Utah
|
87-0401551
|
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $.05 Par Value
|
FC
|
New York Stock Exchange
|
(d)
|
Exhibits
|
|
99.1
|
Earnings release dated April 2, 2020
|
FRANKLIN COVEY CO.
|
||||
Date:
|
April 2, 2020
|
By:
|
/s/ Stephen D. Young
|
|
Stephen D. Young
|
||||
Chief Financial Officer
|
||||
Press Release
|
||
2200 West Parkway Boulevard
Salt Lake City, Utah 84119-2331
www.franklincovey.com
|
◾
|
Net Sales: Consolidated revenue for the second quarter
of fiscal 2020 increased 7% to $53.7 million, an increase of $3.4 million, compared with net sales of $50.4 million in the second quarter of fiscal 2019. Sales growth during the quarter was broad-based across the Company’s Divisions.
Enterprise Division sales during the second quarter of fiscal 2020 increased 3% to $40.7 million, compared with $39.3 million in fiscal 2019 despite significant decreases in the Company’s China and Japan direct offices and certain
international licensees related to business disruption from the COVID-19 pandemic. Education Division revenues increased 12% to $10.9 million, compared with $9.7 million in the second quarter of fiscal 2019. The Company’s sales growth
during the quarter was primarily driven by increased sales of subscription services in both the Enterprise and Education Divisions, and sales of All Access Pass and related services in the Enterprise Division increased 28% in the
quarter. For the last 12 months, net sales grew 6% to $233.5 million, an increase of $14.1 million, compared with $219.5 million for the 12 months ended February 28, 2019.
|
◾
|
Deferred Subscription Revenue and Unbilled Deferred Revenue:
For the quarter ended February 29, 2020, the Company’s reported subscription and subscription-related revenue grew 24% compared with the second quarter of fiscal 2019. At February 29, 2020, the Company had $48.0 million of deferred
subscription revenue on its balance sheet, a 21%, or $8.4 million, increase compared with deferred subscription revenue on the balance sheet at February 28, 2019. At February 29, 2020, the Company also had $34.8 million of unbilled
deferred revenue, a 39%, or $9.8 million, increase compared with $25.0 million of unbilled deferred revenue at February 28, 2019. Unbilled deferred revenue represents business that is contracted but unbilled, and excluded from the
Company’s balance sheet.
|
◾
|
Gross profit: Second quarter 2020 gross profit
increased 9%, or $3.3 million, to $38.7 million compared with $35.4 million in fiscal 2019. The Company’s gross margin for the quarter ended February 29, 2020 improved 171 basis points to 71.9% of sales compared with 70.2% in the second
quarter of the prior year, reflecting increased subscription revenues.
|
◾
|
Operating Expenses: The Company’s operating expenses
for the quarter ended February 29, 2020 increased $0.1 million compared with the prior year, which was due to increased selling, general, and administrative (SG&A) expenses. However, SG&A expenses as a percent of sales decreased
to 67.4% compared with 71.3% in the second quarter of the prior year. Increases in SG&A expense were primarily related to increased commissions and bonuses on higher sales, increased investments in new sales and sales-related
personnel, and a $0.8 million increase in non-cash stock-based compensation. These increases were partially offset by $0.4 million of decreased licensee transition costs related to the fiscal 2019 acquisition of the Company’s licensee in
Germany, Switzerland, and Austria (GSA); a $0.4 million decrease in China office expenses resulting from suspended business operations due to the COVID-19 outbreak; and cost savings in various other areas of the Company’s operations. At
February 29, 2020, the Company had 255 client partners compared with 230 client partners at February 28, 2019.
|
◾
|
Operating Loss: The Company reported a loss from
operations for the second quarter of fiscal 2020, but its loss improved to $(0.4) million compared with $(3.6) million in the same quarter of fiscal 2019.
|
◾
|
Adjusted EBITDA: Adjusted EBITDA for the second
quarter increased 321%, or $3.1 million, to $4.1 million, compared with $1.0 million in the second quarter of the prior year.
|
◾
|
Income Taxes: The Company’s effective income tax
benefit rate for the quarter ended February 29, 2020 was approximately 219% of the loss before income taxes compared with an effective benefit rate of approximately 10% of the loss before income taxes in the second quarter of fiscal
2019. The higher tax benefit rate in fiscal 2020 was primarily due to the exercise of stock options, which produced a $1.8 million tax benefit in the quarter. The tax benefit rate in the second quarter of fiscal 2019 was decreased
significantly by Global Intangible Low-Taxed Income (GILTI), nondeductible expenses, and effective foreign tax rates which were considerably higher than the U.S. federal statutory rate.
|
◾
|
Net Income: The Company reported net income of $1.1
million, or $0.08 per diluted share, for the second quarter 2020, compared with a net loss of $(3.5) million, or ($0.25) per share, in the second quarter of fiscal 2019, reflecting the above-noted factors.
|
◾
|
Cash and Liquidity Remain Strong: The Company’s
balance sheet and liquidity position remained strong with $24.8 million of cash at February 29, 2020, compared with $27.7 million at August 31, 2019. Subsequent to February 29, 2020, the Company drew down the $14.9 million of available
borrowing on its revolving line of credit facility to maximize its flexibility during this period of uncertainty. Cash flows from operating activities for the first two quarters of fiscal 2020 increased 30% to $17.4 million, compared
with $13.4 million in the first half of fiscal 2019.
|
Investor Contact:
Franklin Covey
Steve Young
801-817-1776
investor.relations@franklincovey.com
|
Media Contact:
Franklin Covey
Debra Lund
801-817-6440
Debra.Lund@franklincovey.com
|
FRANKLIN COVEY CO.
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(in thousands, except per-share amounts, and unaudited)
|
||||||||||||||||
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
February 29,
|
February 28,
|
February 29,
|
February 28,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Net sales
|
$
|
53,745
|
$
|
50,356
|
$
|
112,357
|
$
|
104,185
|
||||||||
Cost of sales
|
15,079
|
14,990
|
31,662
|
32,037
|
||||||||||||
Gross profit
|
38,666
|
35,366
|
80,695
|
72,148
|
||||||||||||
Selling, general, and administrative
|
36,221
|
35,925
|
75,620
|
70,568
|
||||||||||||
Depreciation
|
1,653
|
1,697
|
3,273
|
3,251
|
||||||||||||
Amortization
|
1,170
|
1,300
|
2,340
|
2,538
|
||||||||||||
Loss from operations
|
(378
|
)
|
(3,556
|
)
|
(538
|
)
|
(4,209
|
)
|
||||||||
Interest expense, net
|
(544
|
)
|
(371
|
)
|
(1,144
|
)
|
(975
|
)
|
||||||||
Loss before income taxes
|
(922
|
)
|
(3,927
|
)
|
(1,682
|
)
|
(5,184
|
)
|
||||||||
Income tax benefit
|
2,019
|
410
|
2,235
|
310
|
||||||||||||
Net income (loss)
|
$
|
1,097
|
$
|
(3,517
|
)
|
$
|
553
|
$
|
(4,874
|
)
|
||||||
Net income (loss) per common share:
|
||||||||||||||||
Basic and diluted
|
$
|
0.08
|
$
|
(0.25
|
)
|
$
|
0.04
|
$
|
(0.35
|
)
|
||||||
Weighted average common shares:
|
||||||||||||||||
Basic
|
13,841
|
13,937
|
13,911
|
13,927
|
||||||||||||
Diluted
|
13,990
|
13,937
|
14,118
|
13,927
|
||||||||||||
Other data:
|
||||||||||||||||
Adjusted EBITDA(1)
|
$
|
4,056
|
$
|
964
|
$
|
9,017
|
$
|
4,133
|
||||||||
(1) The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based
compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful
to investors in evaluating its results. For a reconciliation of this non-GAAP measure to a comparable GAAP
equivalent, refer to the Reconciliation of Net Income (Loss) to Adjusted EBITDA as shown below.
|
FRANKLIN COVEY CO.
|
||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA
|
||||||||||||||||
(in thousands and unaudited)
|
||||||||||||||||
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
February 29,
|
February 28,
|
February 29,
|
February 28,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Reconciliation of net income (loss) to Adjusted EBITDA:
|
||||||||||||||||
Net income (loss)
|
$
|
1,097
|
$
|
(3,517
|
)
|
$
|
553
|
$
|
(4,874
|
)
|
||||||
Adjustments:
|
||||||||||||||||
Interest expense, net
|
544
|
371
|
1,144
|
975
|
||||||||||||
Income tax benefit
|
(2,019
|
)
|
(410
|
)
|
(2,235
|
)
|
(310
|
)
|
||||||||
Amortization
|
1,170
|
1,300
|
2,340
|
2,538
|
||||||||||||
Depreciation
|
1,653
|
1,697
|
3,273
|
3,251
|
||||||||||||
Stock-based compensation
|
1,793
|
1,043
|
3,644
|
1,989
|
||||||||||||
Increase (decrease) in the fair value of contingent
|
||||||||||||||||
consideration liabilities
|
(182
|
)
|
52
|
(91
|
)
|
76
|
||||||||||
Knowledge Capital wind-down costs
|
-
|
-
|
389
|
-
|
||||||||||||
Licensee transition costs
|
-
|
428
|
-
|
488
|
||||||||||||
Adjusted EBITDA
|
$
|
4,056
|
$
|
964
|
$
|
9,017
|
$
|
4,133
|
||||||||
Adjusted EBITDA margin
|
7.5
|
%
|
1.9
|
%
|
8.0
|
%
|
4.0
|
%
|
FRANKLIN COVEY CO.
|
||||||||||||||||
Additional Financial Information
|
||||||||||||||||
(in thousands and unaudited)
|
||||||||||||||||
Quarter Ended
|
Two Quarters Ended
|
|||||||||||||||
February 29,
|
February 28,
|
February 29,
|
February 28,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Sales by Division/Segment:
|
||||||||||||||||
Enterprise Division:
|
||||||||||||||||
Direct offices
|
$
|
37,973
|
$
|
36,414
|
$
|
80,085
|
$
|
74,885
|
||||||||
International licensees
|
2,691
|
2,906
|
6,411
|
6,583
|
||||||||||||
40,664
|
39,320
|
86,496
|
81,468
|
|||||||||||||
Education Division
|
10,893
|
9,698
|
21,974
|
20,044
|
||||||||||||
Corporate and other
|
2,188
|
1,338
|
3,887
|
2,673
|
||||||||||||
Consolidated
|
$
|
53,745
|
$
|
50,356
|
$
|
112,357
|
$
|
104,185
|
||||||||
Gross Profit by Division/Segment:
|
||||||||||||||||
Enterprise Division:
|
||||||||||||||||
Direct offices
|
$
|
28,702
|
$
|
27,294
|
$
|
60,113
|
$
|
54,364
|
||||||||
International licensees
|
2,237
|
2,221
|
5,357
|
5,084
|
||||||||||||
30,939
|
29,515
|
65,470
|
59,448
|
|||||||||||||
Education Division
|
6,460
|
5,429
|
13,117
|
11,822
|
||||||||||||
Corporate and other
|
1,267
|
422
|
2,108
|
878
|
||||||||||||
Consolidated
|
$
|
38,666
|
$
|
35,366
|
$
|
80,695
|
$
|
72,148
|
||||||||
Adjusted EBITDA by Division/Segment:
|
||||||||||||||||
Enterprise Division:
|
||||||||||||||||
Direct offices
|
$
|
4,734
|
$
|
2,543
|
$
|
10,444
|
$
|
6,183
|
||||||||
International licensees
|
1,384
|
1,218
|
3,419
|
2,846
|
||||||||||||
6,118
|
3,761
|
13,863
|
9,029
|
|||||||||||||
Education Division
|
(1,068
|
)
|
(909
|
)
|
(2,171
|
)
|
(1,174
|
)
|
||||||||
Corporate and other
|
(994
|
)
|
(1,888
|
)
|
(2,675
|
)
|
(3,722
|
)
|
||||||||
Consolidated
|
$
|
4,056
|
$
|
964
|
$
|
9,017
|
$
|
4,133
|
FRANKLIN COVEY CO.
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(in thousands and unaudited)
|
||||||||
February 29,
|
August 31,
|
|||||||
2020
|
2019
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
24,810
|
$
|
27,699
|
||||
Accounts receivable, less allowance for
|
||||||||
doubtful accounts of $4,076 and $4,242
|
48,722
|
73,227
|
||||||
Inventories
|
2,795
|
3,481
|
||||||
Prepaid expenses and other current assets
|
15,531
|
14,933
|
||||||
Total current assets
|
91,858
|
119,340
|
||||||
Property and equipment, net
|
18,368
|
18,579
|
||||||
Intangible assets, net
|
45,350
|
47,690
|
||||||
Goodwill
|
24,220
|
24,220
|
||||||
Deferred income tax assets
|
7,066
|
5,045
|
||||||
Other long-term assets
|
14,923
|
10,039
|
||||||
$
|
201,785
|
$
|
224,913
|
|||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of term notes payable
|
$
|
5,000
|
$
|
5,000
|
||||
Current portion of financing obligation
|
2,465
|
2,335
|
||||||
Accounts payable
|
8,735
|
9,668
|
||||||
Deferred subscription revenue
|
46,746
|
56,250
|
||||||
Other deferred revenue
|
7,561
|
5,972
|
||||||
Accrued liabilities
|
18,717
|
24,319
|
||||||
Total current liabilities
|
89,224
|
103,544
|
||||||
Term notes payable, less current portion
|
17,500
|
15,000
|
||||||
Financing obligation, less current portion
|
15,379
|
16,648
|
||||||
Other liabilities
|
6,587
|
7,527
|
||||||
Deferred income tax liabilities
|
180
|
180
|
||||||
Total liabilities
|
128,870
|
142,899
|
||||||
Shareholders' equity:
|
||||||||
Common stock
|
1,353
|
1,353
|
||||||
Additional paid-in capital
|
216,045
|
215,964
|
||||||
Retained earnings
|
59,956
|
59,403
|
||||||
Accumulated other comprehensive income
|
322
|
269
|
||||||
Treasury stock at cost, 13,209 and 13,087 shares
|
(204,761
|
)
|
(194,975
|
)
|
||||
Total shareholders' equity
|
72,915
|
82,014
|
||||||
$
|
201,785
|
$
|
224,913
|