Utah
|
87-0401551
|
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $.05 Par Value
|
FC
|
New York Stock Exchange
|
(d)
|
Exhibits
|
99.1 |
Earnings release dated November 7, 2019
|
FRANKLIN COVEY CO.
|
||||
Date:
|
November 7, 2019
|
By:
|
/s/ Stephen D. Young
|
|
Stephen D. Young
|
||||
Chief Financial Officer
|
||||
Press Release
|
|
2200 West Parkway Boulevard
Salt Lake City, Utah 84119-2331
www.franklincovey.com
|
◾
|
Revenues: Consolidated revenues for the fiscal year ended August 31, 2019 increased $15.6 million, or 7%, to $225.4 million compared with $209.8 million in fiscal 2018 despite the impact of $2.0 million of unfavorable foreign
exchange rates during the year. On a constant currency basis, sales increased $17.6 million to $227.3 million, or 8%, compared with fiscal 2018. Increased sales were driven by strong performance from both the Enterprise and Education
Divisions during fiscal 2019. In addition to the recognition of previously deferred subscription revenues, the Company’s sales were also favorably impacted by increased domestic direct office sales, increased international direct office
revenues, increased government services sales, and increased coaching revenues.
|
◾
|
Deferred Subscription Revenue and Unbilled Deferred Revenue: During fiscal 2019, the Company’s subscription and subscription-related revenue grew 23% compared with fiscal 2018. At August 31, 2019, the Company had $58.2 million
of deferred subscription revenue compared with $48.4 million at August 31, 2018. These amounts include $1.9 million and $1.0 million, respectively, of deferred subscription revenue at August 31, 2019 and August 31, 2018 that was
reclassified to other long-term liabilities based on expected recognition. At August 31, 2019, the Company’s unbilled deferred revenue grew 22% to $29.9 million compared with $24.5 million at the end of fiscal 2018. Unbilled deferred
revenue represents business that is contracted, but unbilled and therefore excluded from the Company’s balance sheet.
|
◾
|
Gross profit: Consolidated gross profit for fiscal 2019 increased $11.0 million, or 7%, to $159.3 million compared with $148.3 million in the prior year. Gross margin for the fiscal year ended August 31, 2019, remained strong
and reached the same high point achieved in fiscal 2018 of 70.7%.
|
◾
|
Operating Expenses: For the fiscal year ended August 31, 2019, the Company’s operating expenses increased $5.0 million compared with the prior year. The increase was primarily due to a $4.2 million increase in selling, general,
and administrative (SG&A) expenses, and a $1.2 million increase in depreciation expense. Although SG&A expenses increased compared with the prior year, SG&A expenses decreased, as a percent of revenues, to 64.5% compared with
67.3% in fiscal 2018. These increases were partially offset by a $0.4 million decrease in amortization expense. Increased SG&A expenses during fiscal 2019 were primarily due to associate costs resulting from increased commissions and
bonuses on higher sales, new sales and sales related personnel, a $1.9 million increase in non-cash stock-based compensation, and the addition of personnel in the Germany, Switzerland, and Austria (GSA) office who were formerly employed by
a licensee. Increased depreciation expense was primarily related to capital spending on the All Access Pass portal and a new ERP system in a prior year.
|
◾
|
Operating Income: The Company’s results of operations during fiscal 2019 improved $6.0 million to $2.7 million of income compared with a loss from operations in fiscal 2018 of $(3.4) million.
|
◾
|
Adjusted EBITDA: Adjusted EBITDA for fiscal 2019 improved $8.7 million, or 73%, to $20.6 million, compared with $11.9 million in fiscal 2018. In constant currency, Adjusted EBITDA increased $9.7 million, or 82%, over the prior
year.
|
◾
|
Income Taxes: The Company’s income tax provision for fiscal 2019 was unfavorably affected by tax expense from Global Intangible Low-Taxed Income (GILTI), nondeductible expenses, and effective foreign tax rates which were
significantly higher than the U.S. federal statutory rate.
|
◾
|
Net Loss: The Company reported that its net loss for fiscal 2019 improved by $4.9 million to $(1.0) million, or $(.07) per share, compared with a $(5.9) million net loss, or $(.43) per share, for the fiscal year ended August 31,
2018.
|
◾
|
Cash and Liquidity Remain Strong: The Company’s balance sheet and liquidity remained strong during fiscal 2019, and the Company had $27.7 million of cash at August 31, 2019, with no borrowings on its $15.0 million revolving
credit facility, compared with $10.2 million of cash at August 31, 2018. During August 2019, the Company obtained a new credit agreement with its existing lender, which repaid amounts outstanding on its previous credit agreement and
included a new $20.0 million term loan.
|
◾
|
Cash Flows from Operating Activities: Cash flows from operating activities increased $13.6 million, or 81%, to $30.5 million compared with $16.9 million in fiscal 2018.
|
◾
|
Revenues: Consolidated revenue for the fourth quarter of fiscal 2019 increased to $65.2 million, compared with $64.8 million in the fourth quarter of fiscal 2018. Increased Enterprise Division sales during the fourth quarter
primarily consisted of increased subscription sales, almost all of which were deferred and recognized on the Company’s balance sheet. All Access Pass and related sales increased 20% compared with the prior year. International direct
office sales were essentially flat compared with fiscal 2018. Education Division sales were also impacted by increased subscription sales, which were deferred during the fourth quarter. Education Division deferred revenue at August 31,
2019 increased 22% compared with August 31, 2018. Additionally, fourth quarter Education Division revenue growth was offset by $1.3 million of unfavorable impact from adopting new revenue recognition rules under Topic 606. For the full
fiscal 2019 year, the adoption of Topic 606 did not have a material impact on the Company’s reported sales.
|
◾
|
Gross profit: For the fourth quarter of fiscal 2019, gross profit was $47.5 million compared with $47.8 million in the fourth quarter of the prior year. The Company’s gross margin for the quarter ended August 31, 2019 remained
strong at 72.9% of sales compared with 73.7% in the fourth quarter of fiscal 2018.
|
◾
|
Operating Expenses: The Company’s operating expenses for the quarter ended August 31, 2019 decreased by $1.4 million compared with the prior year, which was primarily due to a $1.3 million decrease in SG&A expenses. The
decrease in the Company’s fourth quarter SG&A expenses was primarily due to cost savings initiatives implemented in various areas of the Company’s operations. SG&A expenses decreased to 55.3% of sales in the fourth quarter of
fiscal 2019, compared with 57.5% in the fourth quarter of the prior year.
|
◾
|
Operating Income: The Company’s income from operations for the fourth quarter of fiscal 2019 improved $1.1 million, or 15%, to $8.7 million compared with $7.6 million in the fourth quarter of fiscal 2018.
|
◾
|
Adjusted EBITDA: Adjusted EBITDA for the fourth quarter of fiscal 2019 improved $2.0 million, or 18%, to $13.4 million, compared with $11.4 million in the fourth quarter of the prior year.
|
◾
|
Income Taxes: The Company’s consolidated income tax provision improved primarily due to a $3.0 million charge related to a valuation allowance against a foreign tax credit carryforward in the fourth quarter of fiscal 2018.
|
◾
|
Net Income: The Company reported net income of $5.9 million, or $.41 per diluted share, for the quarter ended August 31, 2019, compared with $1.8 million, or $.13 per diluted share, in the fourth quarter of fiscal 2018,
reflecting the above-noted factors.
|
Investor Contact:
Franklin Covey
Steve Young
801-817-1776
investor.relations@franklincovey.com
|
Media Contact:
Franklin Covey
Debra Lund
801-817-6440
Debra.Lund@franklincovey.com
|
FRANKLIN COVEY CO.
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(in thousands, except per-share amounts, and unaudited)
|
||||||||||||||||
Quarter Ended
|
Fiscal Year Ended
|
|||||||||||||||
August 31,
|
August 31,
|
August 31,
|
August 31,
|
|||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Net sales
|
$
|
65,165
|
$
|
64,818
|
$
|
225,356
|
$
|
209,758
|
||||||||
Cost of sales
|
17,663
|
17,057
|
66,042
|
61,469
|
||||||||||||
Gross profit
|
47,502
|
47,761
|
159,314
|
148,289
|
||||||||||||
Selling, general, and administrative
|
36,037
|
37,294
|
145,319
|
141,126
|
||||||||||||
Depreciation
|
1,558
|
1,615
|
6,364
|
5,161
|
||||||||||||
Amortization
|
1,179
|
1,251
|
4,976
|
5,368
|
||||||||||||
Income (loss) from operations
|
8,728
|
7,601
|
2,655
|
(3,366
|
)
|
|||||||||||
Interest expense, net
|
(534
|
)
|
(527
|
)
|
(2,063
|
)
|
(2,154
|
)
|
||||||||
Income (loss) before income taxes
|
8,194
|
7,074
|
592
|
(5,520
|
)
|
|||||||||||
Income tax provision
|
(2,319
|
)
|
(5,295
|
)
|
(1,615
|
)
|
(367
|
)
|
||||||||
Net income (loss)
|
$
|
5,875
|
$
|
1,779
|
$
|
(1,023
|
)
|
$
|
(5,887
|
)
|
||||||
Net income (loss) per common share:
|
||||||||||||||||
Basic
|
$
|
0.42
|
$
|
0.13
|
$
|
(0.07
|
)
|
$
|
(0.43
|
)
|
||||||
Diluted
|
0.41
|
0.13
|
(0.07
|
)
|
(0.43
|
)
|
||||||||||
Weighted average common shares:
|
||||||||||||||||
Basic
|
13,974
|
13,906
|
13,948
|
13,849
|
||||||||||||
Diluted
|
14,227
|
14,114
|
13,948
|
13,849
|
||||||||||||
Other data:
|
||||||||||||||||
Adjusted EBITDA(1)
|
$
|
13,403
|
$
|
11,356
|
$
|
20,606
|
$
|
11,878
|
||||||||
(1) The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based
compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful
to investors in evaluating its results. For a reconciliation of this non-GAAP measure to a comparable GAAP
measure, refer to the Reconciliation of Net Income (Loss) to Adjusted EBITDA as shown below.
|
FRANKLIN COVEY CO.
|
||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA
|
||||||||||||||||
(in thousands and unaudited)
|
||||||||||||||||
Quarter Ended
|
Fiscal Year Ended
|
|||||||||||||||
August 31,
|
August 31,
|
August 31,
|
August 31,
|
|||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Reconciliation of net income (loss) to Adjusted EBITDA:
|
||||||||||||||||
Net income (loss)
|
$
|
5,875
|
$
|
1,779
|
$
|
(1,023
|
)
|
$
|
(5,887
|
)
|
||||||
Adjustments:
|
||||||||||||||||
Interest expense, net
|
534
|
527
|
2,063
|
2,154
|
||||||||||||
Income tax expense
|
2,319
|
5,295
|
1,615
|
367
|
||||||||||||
Amortization
|
1,179
|
1,251
|
4,976
|
5,368
|
||||||||||||
Depreciation
|
1,558
|
1,615
|
6,364
|
5,161
|
||||||||||||
Stock-based compensation
|
1,749
|
665
|
4,789
|
2,846
|
||||||||||||
Increase to contingent earnout liabilities
|
189
|
224
|
1,334
|
1,014
|
||||||||||||
Licensee transition costs
|
-
|
-
|
488
|
-
|
||||||||||||
ERP implementation costs
|
-
|
-
|
-
|
855
|
||||||||||||
Adjusted EBITDA
|
$
|
13,403
|
$
|
11,356
|
$
|
20,606
|
$
|
11,878
|
||||||||
Adjusted EBITDA margin
|
20.6
|
%
|
17.5
|
%
|
9.1
|
%
|
5.7
|
%
|
FRANKLIN COVEY CO.
|
||||||||||||||||
Additional Financial Information
|
||||||||||||||||
(in thousands and unaudited)
|
||||||||||||||||
Quarter Ended
|
Fiscal Year Ended
|
|||||||||||||||
August 31,
|
August 31,
|
August 31,
|
August 31,
|
|||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Sales by Division/Segment:
|
||||||||||||||||
Enterprise Division:
|
||||||||||||||||
Direct offices
|
$
|
42,482
|
$
|
42,088
|
$
|
157,754
|
$
|
145,890
|
||||||||
International licensees
|
3,298
|
3,317
|
12,896
|
13,226
|
||||||||||||
45,780
|
45,405
|
170,650
|
159,116
|
|||||||||||||
Education Division
|
17,748
|
17,854
|
48,880
|
45,272
|
||||||||||||
Corporate and other
|
1,637
|
1,559
|
5,826
|
5,370
|
||||||||||||
Consolidated
|
$
|
65,165
|
$
|
64,818
|
$
|
225,356
|
$
|
209,758
|
||||||||
Gross Profit by Division/Segment:
|
||||||||||||||||
Enterprise Division:
|
||||||||||||||||
Direct offices
|
$
|
32,554
|
$
|
32,254
|
$
|
116,755
|
$
|
108,140
|
||||||||
International licensees
|
2,716
|
2,430
|
10,231
|
10,031
|
||||||||||||
35,270
|
34,684
|
126,986
|
118,171
|
|||||||||||||
Education Division
|
11,705
|
12,560
|
30,373
|
28,654
|
||||||||||||
Corporate and other
|
527
|
517
|
1,955
|
1,464
|
||||||||||||
Consolidated
|
$
|
47,502
|
$
|
47,761
|
$
|
159,314
|
$
|
148,289
|
||||||||
Adjusted EBITDA by Division/Segment:
|
||||||||||||||||
Enterprise Division:
|
||||||||||||||||
Direct offices
|
$
|
8,753
|
$
|
7,341
|
$
|
19,455
|
$
|
13,254
|
||||||||
International licensees
|
1,945
|
858
|
6,072
|
5,081
|
||||||||||||
10,698
|
8,199
|
25,527
|
18,335
|
|||||||||||||
Education Division
|
4,909
|
5,605
|
3,553
|
2,710
|
||||||||||||
Corporate and other
|
(2,204
|
)
|
(2,448
|
)
|
(8,474
|
)
|
(9,167
|
)
|
||||||||
Consolidated
|
$
|
13,403
|
$
|
11,356
|
$
|
20,606
|
$
|
11,878
|
||||||||
FRANKLIN COVEY CO.
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(in thousands and unaudited)
|
||||||||
August 31,
|
August 31,
|
|||||||
2019
|
2018
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
27,699
|
$
|
10,153
|
||||
Accounts receivable, less allowance for
|
||||||||
doubtful accounts of $4,242 and $3,555
|
73,227
|
71,914
|
||||||
Inventories
|
3,481
|
3,160
|
||||||
Income taxes receivable
|
-
|
179
|
||||||
Prepaid expenses and other current assets
|
14,933
|
14,757
|
||||||
Total current assets
|
119,340
|
100,163
|
||||||
Property and equipment, net
|
18,579
|
21,401
|
||||||
Intangible assets, net
|
47,690
|
51,934
|
||||||
Goodwill
|
24,220
|
24,220
|
||||||
Deferred income tax assets
|
5,045
|
3,222
|
||||||
Other long-term assets
|
10,039
|
12,935
|
||||||
$
|
224,913
|
$
|
213,875
|
|||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of term notes payable
|
$
|
5,000
|
$
|
10,313
|
||||
Current portion of financing obligation
|
2,335
|
2,092
|
||||||
Accounts payable
|
9,668
|
9,790
|
||||||
Income taxes payable
|
764
|
-
|
||||||
Deferred subscription revenue
|
56,250
|
47,417
|
||||||
Other deferred revenue
|
5,972
|
4,471
|
||||||
Accrued liabilities
|
23,555
|
20,761
|
||||||
Total current liabilities
|
103,544
|
94,844
|
||||||
Line of credit
|
-
|
11,337
|
||||||
Term notes payable, less current portion
|
15,000
|
2,500
|
||||||
Financing obligation, less current portion
|
16,648
|
18,983
|
||||||
Other liabilities
|
7,527
|
5,501
|
||||||
Deferred income tax liabilities
|
180
|
210
|
||||||
Total liabilities
|
142,899
|
133,375
|
||||||
Shareholders' equity:
|
||||||||
Common stock
|
1,353
|
1,353
|
||||||
Additional paid-in capital
|
215,964
|
211,280
|
||||||
Retained earnings
|
59,403
|
63,569
|
||||||
Accumulated other comprehensive income
|
269
|
341
|
||||||
Treasury stock at cost, 13,087 and 13,159 shares
|
(194,975
|
)
|
(196,043
|
)
|
||||
Total shareholders' equity
|
82,014
|
80,500
|
||||||
$
|
224,913
|
$
|
213,875
|
|||||