Utah
|
87-0401551
|
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification Number)
|
|
(d)
|
Exhibits
|
99.1 |
Earnings release dated November 9, 2017
|
FRANKLIN COVEY CO.
|
||||
Date:
|
November 9, 2017
|
By:
|
/s/ Stephen D. Young
|
|
Stephen D. Young
|
||||
Chief Financial Officer
|
||||
Press Release
|
||
2200 West Parkway Boulevard
Salt Lake City, Utah 84119-2331
www.franklincovey.com
|
§
|
Momentum of the business:
|
o
|
Deferred revenue at August 31, 2017 totaled $41.5 million, including $0.7 million of non-current deferred revenue, an increase of $20.7 million, or 99%, compared with $20.8 million of deferred revenue at August 31, 2016. Unbilled deferred revenue, representing business that is contracted but unbilled and excluded from the balance sheet, totaled $16.5 million at August 31, 2017 compared with $5.3 million at August 31, 2016. During
|
o
|
Fourth quarter fiscal 2017 reported revenue of $59.5 million, plus $12.6 million of increased deferred revenue, plus $16.5 million of unbilled deferred revenue, was $13.8 million, or 19%, higher than the sum of these items in the fourth quarter of fiscal 2016.
|
o
|
Full-year fiscal 2017 reported revenue of $185.3 million, plus a $20.7 million increase in deferred revenue, and $16.5 million of unbilled deferred revenue, represents an $8.5 million, or 4%, increase over the comparable measures in the prior year, with the significant growth of its subscription offerings being offset by declines in its traditional offerings.
|
o
|
Sales through the Company's new China direct offices totaled $11.0 million, which was in-line with the Company's high expectations. The Company's previous operations in China were handled through an independent licensee.
|
o
|
The Company's Education Business reported another year of growth, as sales increased $3.3 million, or 8%, to $44.1 million compared with $40.8 million the prior year. At August 31, 2017, over 3,500 schools around the world were using The Leader in Me program.
|
§
|
Growth in Subscription as a Service Offerings:
|
o
|
For the fiscal year ended August 31, 2017, All Access Pass and All Access Pass related amounts invoiced increased $39.9 million to $63.1 million, an increase of 172%, compared with $23.2 million in the prior year. Amounts in fiscal 2017 include unbilled deferred revenue.
|
o
|
All Access Pass subscribers in the United States and Canada increased from approximately 139,000 at the end of fiscal 2016 to just over 300,000 at the end of fiscal 2017, representing a 105% increase during fiscal 2017.
|
o
|
Invoiced The Leader In Me subscription and subscription-related revenues increased $5.5 million, or 15%, to $41.1 million during fiscal 2017 compared with $35.6 million invoiced in fiscal 2016.
|
§
|
Revenue: Consolidated revenue for the fourth quarter of fiscal 2017 was $59.5 million compared with $64.8 million in the fourth quarter of fiscal 2016. The Company's newly opened sales offices in China reported $3.3 million in sales, and the Education Business grew by $0.6 million, or 3%, compared with the fourth quarter of the prior year. These increases were offset by 1) increased AAP revenues, which are initially deferred and recognized over the lives of the underlying contracts; 2) a $5.8 million decrease in domestic sales office revenues resulting from the transition to the AAP business model and less onsite delivery revenues; 3) a $1.4 million decrease in Strategic Market segment revenues resulting from fewer new contracts in its various divisions; and 4) a $1.0 million decrease in international licensee royalty revenues which was primarily attributable to converting the China licensee into a direct office ($0.7 million of royalty revenues in the fourth quarter of fiscal 2016).
|
§
|
Deferred Revenue and Unbilled Deferred Revenue: Deferred revenue at August 31, 2017 totaled $41.5 million, an increase of $20.7 million, or 99%, compared with $20.8 million at August 31, 2016. Unbilled deferred revenue totaled $16.5 million at August 31, 2017, compared with $5.3 million at the end of fiscal 2016.
|
§
|
Gross profit: Fourth quarter 2017 gross profit was $42.0 million compared with $45.7 million in the fourth quarter of fiscal 2016. The decrease was primarily due to the impact of increased AAP sales with the corresponding deferral of revenue, as well as other factors described above. The Company's gross margin for the quarter ended August 31, 2017 was 70.5% compared with 70.4% in the corresponding quarter of fiscal 2016.
|
§
|
Operating Expenses: The Company's operating expenses in the fourth quarter of fiscal 2017 increased by $2.5 million compared with the fourth quarter of fiscal 2016, which was primarily due to a $1.9 million increase in selling, general, and administrative (SG&A) expenses and a $0.8 million increase in depreciation and amortization expense. Increased SG&A expenses were primarily due to opening new sales offices in China and hiring additional sales and sales-related personnel. Increased amortization expense was due to the amortization of intangible assets from the fiscal 2017 acquisitions of Robert Gregory Partners LLC, and Jhana. These increases were partially offset by decreased non-cash stock-based compensation expense, and decreased restructuring charges.
|
§
|
Operating Income: The Company's operating income for the fourth quarter of fiscal 2017 reflected the factors cited above and was $7.5 million compared with $13.6 million in the fourth quarter of the prior year.
|
§
|
Adjusted EBITDA: Adjusted EBITDA for the fourth quarter was $10.9 million, compared with $16.2 million in the fourth quarter of fiscal 2016.
|
§
|
Net Income: Fourth quarter fiscal 2017 net income was $4.7 million compared with $7.7 million in the fourth quarter of fiscal 2016, reflecting the above-noted factors.
|
§
|
Earnings Per Share: Diluted earnings per share for the quarter ended August 31, 2017 was $.33 compared with $.55 per diluted share in the fourth quarter of fiscal 2016.
|
§
|
Cash and Liquidity Remain Strong: The Company's balance sheet and liquidity position remained healthy through August 31, 2017. The Company had $8.9 million of cash at August 31, 2017, with $25.6 million available on its revolving credit facility, compared with $10.5 million of cash at August 31, 2016.
|
§
|
Common Share Buy Back Program: During the fourth quarter of fiscal 2017, the Company purchased 177,089 shares of its common stock on the open market for $3.2 million as part of its previously announced share buy back program. Under the terms of its currently authorized $40.0 million buy back program, the Company has repurchased 1,539,828 shares of its common stock for $26.8 million through August 31, 2017. The Company expects further purchases of its common stock in fiscal 2018 and in future periods.
|
§
|
Fiscal 2018 Guidance: Based on the expected increases in its SaaS business, the Company currently anticipates reported sales to increase 14% from $185.3 million to approximately $212 million in fiscal 2018. The Company expects deferred revenue to increase by approximately $15 million, or 36%, and unbilled deferred revenue to continue to grow as the Company continues to focus on multi-year agreements. The Company also expects to continue to make investments and incur costs for further
|
Investor Contact:
Franklin Covey
Steve Young
801-817-1776
investor.relations@franklincovey.com
|
Media Contact:
Franklin Covey
Debra Lund
801-817-6440
Debra.Lund@franklincovey.com
|
FRANKLIN COVEY CO.
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(in thousands, except per-share amounts, and unaudited)
|
||||||||||||||||
Quarter Ended
|
Fiscal Year Ended
|
|||||||||||||||
August 31,
|
August 31,
|
August 31,
|
August 31,
|
|||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net sales
|
$
|
59,523
|
$
|
64,831
|
$
|
185,256
|
$
|
200,055
|
||||||||
Cost of sales
|
17,535
|
19,164
|
62,589
|
64,901
|
||||||||||||
Gross profit
|
41,988
|
45,667
|
122,667
|
135,154
|
||||||||||||
Selling, general, and administrative
|
31,970
|
30,069
|
121,148
|
113,589
|
||||||||||||
Restructuring costs
|
147
|
400
|
1,482
|
776
|
||||||||||||
Contract termination costs
|
-
|
-
|
1,500
|
-
|
||||||||||||
Depreciation
|
1,136
|
868
|
3,879
|
3,677
|
||||||||||||
Amortization
|
1,261
|
721
|
3,538
|
3,263
|
||||||||||||
Income (loss) from operations
|
7,474
|
13,609
|
(8,880
|
)
|
13,849
|
|||||||||||
Interest expense, net
|
(479
|
)
|
(523
|
)
|
(2,029
|
)
|
(1,938
|
)
|
||||||||
Income (loss) before income taxes
|
6,995
|
13,086
|
(10,909
|
)
|
11,911
|
|||||||||||
Income tax benefit (provision)
|
(2,336
|
)
|
(5,360
|
)
|
3,737
|
(4,895
|
)
|
|||||||||
Net income (loss)
|
$
|
4,659
|
$
|
7,726
|
$
|
(7,172
|
)
|
$
|
7,016
|
|||||||
Net income (loss) per common share:
|
||||||||||||||||
Basic
|
$
|
0.34
|
$
|
0.55
|
$
|
(0.52
|
)
|
$
|
0.47
|
|||||||
Diluted
|
0.33
|
0.55
|
(0.52
|
)
|
0.47
|
|||||||||||
Weighted average common shares:
|
||||||||||||||||
Basic
|
13,824
|
13,998
|
13,819
|
14,944
|
||||||||||||
Diluted
|
13,983
|
14,118
|
13,819
|
15,076
|
||||||||||||
Other data:
|
||||||||||||||||
Adjusted EBITDA(1)
|
$
|
10,905
|
$
|
16,219
|
$
|
7,699
|
$
|
26,894
|
||||||||
(1) The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based
|
||||||||||||||||
compensation, restructuring charges, and certain other items) is a non-GAAP financial measure that the Company | ||||||||||||||||
believes is useful to investors in evaluating its results. For a reconciliation of this non-GAAP measure to the | ||||||||||||||||
most comparable GAAP equivalent, refer to the Reconciliation of Net Income (Loss) to Adjusted EBITDA as shown below. |
FRANKLIN COVEY CO.
|
||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA
|
||||||||||||||||
(in thousands and unaudited)
|
||||||||||||||||
Quarter Ended
|
Fiscal Year Ended
|
|||||||||||||||
August 31,
|
August 31,
|
August 31,
|
August 31,
|
|||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Reconciliation of net income (loss) to Adjusted EBITDA:
|
||||||||||||||||
Net income (loss)
|
$
|
4,659
|
$
|
7,726
|
$
|
(7,172
|
)
|
$
|
7,016
|
|||||||
Adjustments:
|
||||||||||||||||
Interest expense, net
|
479
|
523
|
2,029
|
1,938
|
||||||||||||
Income tax provision (benefit)
|
2,336
|
5,360
|
(3,737
|
)
|
4,895
|
|||||||||||
Amortization
|
1,261
|
721
|
3,538
|
3,263
|
||||||||||||
Depreciation
|
1,136
|
868
|
3,879
|
3,677
|
||||||||||||
Stock-based compensation
|
(329
|
)
|
199
|
3,658
|
3,121
|
|||||||||||
Costs to exit Japan publishing business
|
315
|
-
|
2,107
|
-
|
||||||||||||
Restructuring costs
|
147
|
400
|
1,482
|
776
|
||||||||||||
Contract termination costs
|
-
|
-
|
1,500
|
-
|
||||||||||||
Increase (reduction) to contingent earnout liabilities
|
-
|
82
|
(1,936
|
)
|
1,538
|
|||||||||||
ERP system implementation costs
|
484
|
224
|
1,404
|
448
|
||||||||||||
Business acquisition costs
|
417
|
-
|
442
|
-
|
||||||||||||
China start-up costs
|
-
|
116
|
505
|
222
|
||||||||||||
Adjusted EBITDA
|
$
|
10,905
|
$
|
16,219
|
$
|
7,699
|
$
|
26,894
|
||||||||
Adjusted EBITDA margin
|
18.3
|
%
|
25.0
|
%
|
4.2
|
%
|
13.4
|
%
|
FRANKLIN COVEY CO.
|
||||||||||||||||
Additional Sales and Financial Information
|
||||||||||||||||
(in thousands and unaudited)
|
||||||||||||||||
Quarter Ended
|
Fiscal Year Ended
|
|||||||||||||||
August 31,
|
August 31,
|
August 31,
|
August 31,
|
|||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Sales Detail by Segment:
|
||||||||||||||||
Direct offices
|
$
|
27,984
|
$
|
31,496
|
$
|
96,662
|
$
|
103,605
|
||||||||
Strategic markets
|
6,794
|
8,149
|
22,974
|
29,819
|
||||||||||||
Education practice
|
18,935
|
18,324
|
44,122
|
40,844
|
||||||||||||
International licensees
|
3,381
|
4,412
|
13,571
|
17,113
|
||||||||||||
Corporate and other
|
2,429
|
2,450
|
7,927
|
8,674
|
||||||||||||
Total
|
$
|
59,523
|
$
|
64,831
|
$
|
185,256
|
$
|
200,055
|
||||||||
Sales Detail by Category:
|
||||||||||||||||
Training and consulting services
|
$
|
57,835
|
$
|
61,915
|
$
|
177,816
|
$
|
189,661
|
||||||||
Products
|
798
|
1,884
|
3,881
|
6,009
|
||||||||||||
Leasing
|
890
|
1,032
|
3,559
|
4,385
|
||||||||||||
59,523
|
64,831
|
185,256
|
200,055
|
|||||||||||||
Cost of Goods Sold by Category:
|
||||||||||||||||
Training and consulting services
|
16,375
|
17,375
|
56,557
|
59,158
|
||||||||||||
Products
|
658
|
1,125
|
3,990
|
3,206
|
||||||||||||
Leasing
|
502
|
664
|
2,042
|
2,537
|
||||||||||||
17,535
|
19,164
|
62,589
|
64,901
|
|||||||||||||
Gross Profit
|
$
|
41,988
|
$
|
45,667
|
$
|
122,667
|
$
|
135,154
|
FRANKLIN COVEY CO.
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(in thousands and unaudited)
|
||||||||
August 31,
|
August 31,
|
|||||||
2017
|
2016
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
8,924
|
$
|
10,456
|
||||
Accounts receivable, less allowance for
|
||||||||
doubtful accounts of $2,310 and $1,579
|
66,343
|
65,960
|
||||||
Receivable from related party
|
1,020
|
1,933
|
||||||
Inventories
|
3,353
|
5,042
|
||||||
Income taxes receivable
|
259
|
-
|
||||||
Prepaid expenses and other current assets
|
11,936
|
6,350
|
||||||
Total current assets
|
91,835
|
89,741
|
||||||
Property and equipment, net
|
19,730
|
16,083
|
||||||
Intangible assets, net
|
57,294
|
50,196
|
||||||
Goodwill
|
24,220
|
19,903
|
||||||
Long-term receivable from related party
|
727
|
1,235
|
||||||
Other long-term assets
|
16,925
|
13,713
|
||||||
$
|
210,731
|
$
|
190,871
|
|||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of financing obligation
|
$
|
1,868
|
$
|
1,662
|
||||
Current portion of term notes payable
|
6,250
|
3,750
|
||||||
Accounts payable
|
9,119
|
10,376
|
||||||
Deferred revenue
|
40,772
|
20,847
|
||||||
Accrued liabilities
|
22,617
|
17,422
|
||||||
Total current liabilities
|
80,626
|
54,057
|
||||||
Line of credit
|
4,377
|
-
|
||||||
Term notes payable, less current portion
|
12,813
|
10,313
|
||||||
Financing obligation, less current portion
|
21,075
|
22,943
|
||||||
Other liabilities
|
5,742
|
3,173
|
||||||
Deferred income tax liabilities
|
1,033
|
6,670
|
||||||
Total liabilities
|
125,666
|
97,156
|
||||||
Shareholders' equity:
|
||||||||
Common stock
|
1,353
|
1,353
|
||||||
Additional paid-in capital
|
212,484
|
211,203
|
||||||
Retained earnings
|
69,456
|
76,628
|
||||||
Accumulated other comprehensive income
|
667
|
1,222
|
||||||
Treasury stock at cost, 13,414 and 13,332 shares
|
(198,895
|
)
|
(196,691
|
)
|
||||
Total shareholders' equity
|
85,065
|
93,715
|
||||||
$
|
210,731
|
$
|
190,871
|