Utah
|
87-0401551
|
|
(State
or other jurisdiction of incorporation)
|
(IRS
Employer Identification Number)
|
(d)
|
Exhibits
|
|
99.1
|
Earnings
release dated November 16, 2009
|
FRANKLIN
COVEY CO.
|
||||
Date:
|
November 16, 2009
|
By:
|
/s/ Stephen D.
Young
|
|
Stephen D.
Young
|
||||
Chief Financial
Officer
|
||||
Press
Release
|
||
2200
West Parkway Boulevard
Salt
Lake City, Utah 84119-2331
www.franklincovey.com
|
Investor
Contact:
|
Media
Contact:
|
||
FranklinCovey
|
or
|
ICR,
LLC
|
FranklinCovey
|
Steve
Young
|
Kate
Messmer
|
Debra
Lund
|
|
801-817-1776
|
203-682-8338
|
801-817-6440
|
|
investor.relations@franklincovey.com
|
kate.messmer@icrinc.com
|
Debra.Lund@franklincovey.com
|
FRANKLIN COVEY CO.
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
Quarter
Ended
|
Fiscal
Year Ended
|
|||||||||||||||
August
31,
|
August
31,
|
August
31,
|
August
31,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited) |
(unaudited)
|
(unaudited) | |||||||||||||
Net
sales
|
$ | 34,489 | $ | 51,431 | $ | 130,118 | $ | 259,193 | ||||||||
Cost
of sales
|
13,391 | 19,164 | 49,705 | 98,165 | ||||||||||||
Gross
profit
|
21,098 | 32,267 | 80,413 | 161,028 | ||||||||||||
Selling,
general, and administrative
|
19,744 | 30,685 | 77,943 | 141,318 | ||||||||||||
Gain
on sale of consumer solutions business unit
|
- | (9,131 | ) | - | (9,131 | ) | ||||||||||
Restructuring
costs
|
1,204 | 2,064 | 2,047 | 2,064 | ||||||||||||
Impairment
of assets
|
3,569 | 1,483 | 3,569 | 1,483 | ||||||||||||
Depreciation
|
1,729 | 1,101 | 4,532 | 5,692 | ||||||||||||
Amortization
|
961 | 901 | 3,761 | 3,603 | ||||||||||||
Income
(loss) from operations
|
(6,109 | ) | 5,164 | (11,439 | ) | 15,999 | ||||||||||
Interest
expense, net
|
(782 | ) | (609 | ) | (3,022 | ) | (2,926 | ) | ||||||||
Income
before income taxes
|
(6,891 | ) | 4,555 | (14,461 | ) | 13,073 | ||||||||||
Income
tax benefit (provision)
|
2,314 | (2,585 | ) | 3,629 | (7,546 | ) | ||||||||||
Net
income (loss)
|
$ | (4,577 | ) | $ | 1,970 | $ | (10,832 | ) | $ | 5,527 | ||||||
Net
income (loss) per share available to common shareholders
|
||||||||||||||||
Basic
|
$ | (0.34 | ) | $ | 0.10 | $ | (0.81 | ) | $ | 0.28 | ||||||
Diluted
|
$ | (0.34 | ) | $ | 0.10 | $ | (0.81 | ) | $ | 0.28 | ||||||
Weighted
average common shares
|
||||||||||||||||
Basic
|
13,442 | 19,682 | 13,406 | 19,577 | ||||||||||||
Diluted
|
13,442 | 20,245 | 13,406 | 19,922 | ||||||||||||
Sales
Detail by Category:
|
||||||||||||||||
Training
and consulting services
|
$ | 31,096 | $ | 36,221 | $ | 114,910 | $ | 138,112 | ||||||||
Products
|
2,582 | 14,451 | 11,652 | 118,610 | ||||||||||||
Leasing
|
811 | 759 | 3,556 | 2,471 | ||||||||||||
Total
|
$ | 34,489 | $ | 51,431 | $ | 130,118 | $ | 259,193 | ||||||||
Sales
Detail by Business Unit:
|
||||||||||||||||
Domestic
|
$ | 23,467 | $ | 26,548 | $ | 83,193 | $ | 99,308 | ||||||||
International
|
10,211 | 11,809 | 43,369 | 50,179 | ||||||||||||
Total
Organizational Solutions Business Unit
|
33,678 | 38,357 | 126,562 | 149,487 | ||||||||||||
Retail
Stores
|
- | 3,508 | - | 42,167 | ||||||||||||
Catalog
/ e-commerce
|
- | 3,327 | - | 38,662 | ||||||||||||
Wholesale
|
- | 4,743 | - | 16,970 | ||||||||||||
CSBU
International
|
- | 567 | - | 7,259 | ||||||||||||
Other
|
- | 170 | - | 2,177 | ||||||||||||
Total
Consumer Solutions Business Unit
|
- | 12,315 | - | 107,235 | ||||||||||||
Leasing
|
811 | 759 | 3,556 | 2,471 | ||||||||||||
Total
|
$ | 34,489 | $ | 51,431 | $ | 130,118 | $ | 259,193 | ||||||||
FRANKIN
COVEY CO.
|
||||||
Reconciliation
of Non-GAAP Earnings
|
||||||
Pro
Forma
|
||||||
FY2009
|
Pro
Forma
|
FY2009
|
||||
Fourth
Quarter (in thousands)
|
Q4
|
Adjustments
|
Q4
|
|||
(unaudited)
|
||||||
Net
Sales
|
$ |
34,489
|
$ -
|
$ 34,489
|
||
Cost
of Sales
|
13,391
|
(568)
|
12,823
|
|||
Gross
Profit
|
21,098
|
568
|
21,666
|
|||
Selling,
general, and administrative
|
19,744
|
(1,379)
|
18,365
|
|||
Restructuring
& Impairment costs
|
4,773
|
(4,773)
|
-
|
|||
Depreciation
|
1,729
|
(774)
|
955
|
|||
Amortization
|
961
|
-
|
961
|
|||
Income
(loss) from operations
|
(6,109)
|
7,494
|
1,385
|
|||
Interest
expense, net
|
782
|
-
|
782
|
|||
Income
(loss) before taxes
|
(6,891)
|
7,494
|
603
|
|||
Income
tax provision (benefit)
|
(2,314)
|
2,561
|
247
|
|||
Net
income (loss)
|
$ |
(4,577)
|
$ 4,933
|
$ 356
|
||
Note:
Pro Forma adjustments include the note impairment, restructuring
severance
|
||||||
and
other costs, accelerated depreciation, and inventory
adjustments.
|
||||||
The
tax rate is also adjusted to 41%.
|