x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Utah
(Stae
of incorporation)
|
87-0401551
(I.R.S.
employer identification number)
|
|
2200
West Parkway Boulevard
Salt
Lake City, Utah
(Address
of principal exective offices)
|
84119-2099
(Zip Code)
|
|
Registrant's
telephone number,
Including
area code
|
(801)
817-1776
|
Yes
|
x
|
|
No
|
o
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
o
|
Non-accelerated
filer
|
x
|
Yes
|
o
|
|
No
|
x
|
Page
|
|
Financial Statements | |
Note 1 - Basis of Presentation | |
Note 2 - Accounting for Stock-Based Compensation | |
Note 3 - Inventories | |
Note 4 - Intangible Assets | |
Note 5 - Preferred Stock Redemptions and Purchases of Company Common Stock | |
Note 6 - Income Tax Benefit | |
Note 7 - Legal Settlement | |
Note 8 - Comprehensive Income | |
Note 9 - Earnings Per Share | |
Note 10 - Segment Information | |
Note 11 - Management Common Stock Loan Modifications | |
Results of Operations | |
Liquidity and Capital Resources | |
Use of Estimates and Critical Accounting Policies | |
New Accounting Pronouncements | |
Market Risk of Financial Instruments | |
Controls and Procedures | |
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 | |
Other Information | |
Exhibits | |
Signatures |
May
27,
2006
|
August
31,
2005
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
28,804
|
$
|
51,690
|
|||
Restricted
cash
|
-
|
699
|
|||||
Accounts
receivable, less allowance for doubtful accounts
of $1,155 and $1,425
|
26,684
|
22,399
|
|||||
Inventories
|
22,395
|
20,975
|
|||||
Other
current assets
|
9,106
|
9,419
|
|||||
Total
current assets
|
86,989
|
105,182
|
|||||
Property
and equipment, net
|
33,715
|
35,277
|
|||||
Intangible
assets, net
|
80,439
|
83,348
|
|||||
Other
long-term assets
|
10,714
|
9,426
|
|||||
$
|
211,857
|
$
|
233,233
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Current
portion of long-term debt and financing obligation
|
$
|
576
|
$
|
1,088
|
|||
Accounts
payable
|
11,418
|
13,704
|
|||||
Income
taxes payable
|
1,490
|
3,996
|
|||||
Accrued
liabilities
|
33,660
|
36,536
|
|||||
Total
current liabilities
|
47,144
|
55,324
|
|||||
Long-term
debt and financing obligation, less current portion
|
33,707
|
34,086
|
|||||
Other
liabilities
|
1,186
|
1,282
|
|||||
Deferred
income tax liability
|
9,715
|
9,715
|
|||||
Total
liabilities
|
91,752
|
100,407
|
|||||
Shareholders’
equity:
|
|||||||
Preferred
stock - Series A, no par value; 4,000 shares authorized, 1,494
and 2,294 shares issued and outstanding; liquidation
preference totaling
$38,278 and $58,788
|
37,345
|
57,345
|
|||||
Common
stock - $0.05 par value; 40,000 shares authorized, 27,056
shares issued and outstanding
|
1,353
|
1,353
|
|||||
Additional
paid-in capital
|
186,272
|
190,760
|
|||||
Common
stock warrants
|
7,611
|
7,611
|
|||||
Accumulated
deficit
|
(1,033
|
)
|
(14,498
|
)
|
|||
Deferred
compensation on unvested stock grants
|
-
|
(1,055
|
)
|
||||
Accumulated
other comprehensive income
|
770
|
556
|
|||||
Treasury
stock at cost, 6,897 and 6,465 shares
|
(112,213
|
)
|
(109,246
|
)
|
|||
Total
shareholders’ equity
|
120,105
|
132,826
|
|||||
$
|
211,857
|
$
|
233,233
|
||||
Quarter
Ended
|
Three
Quarters Ended
|
||||||||||||
May
27,
2006
|
May
28,
2005
|
May
27,
2006
|
May
28,
2005
|
||||||||||
(unaudited)
|
(unaudited)
|
||||||||||||
Net
sales:
|
|||||||||||||
Products
|
$
|
32,184
|
$
|
35,217
|
$
|
126,428
|
$
|
134,443
|
|||||
Training
and consulting services
|
31,098
|
30,571
|
87,538
|
82,972
|
|||||||||
63,282
|
65,788
|
213,966
|
217,415
|
||||||||||
Cost
of sales:
|
|||||||||||||
Products
|
15,584
|
16,908
|
56,536
|
61,297
|
|||||||||
Training
and consulting services
|
11,406
|
10,612
|
28,558
|
26,198
|
|||||||||
26,990
|
27,520
|
85,094
|
87,495
|
||||||||||
Gross
profit
|
36,292
|
38,268
|
128,872
|
129,920
|
|||||||||
Selling,
general, and administrative
|
35,629
|
36,095
|
108,885
|
110,964
|
|||||||||
Depreciation
|
1,134
|
1,848
|
3,763
|
6,346
|
|||||||||
Amortization
|
908
|
1,043
|
2,911
|
3,130
|
|||||||||
Income
(loss) from operations
|
(1,379
|
)
|
(718
|
)
|
13,313
|
9,480
|
|||||||
Interest
income
|
307
|
310
|
953
|
592
|
|||||||||
Interest
expense
|
(663
|
)
|
(29
|
)
|
(1,966
|
)
|
(95
|
)
|
|||||
Gain
on disposal of investment in unconsolidated subsidiary
|
-
|
500
|
-
|
500
|
|||||||||
Legal
settlement
|
-
|
-
|
873
|
-
|
|||||||||
Income
(loss) before benefit for income taxes
|
(1,735
|
)
|
63
|
13,173
|
10,477
|
||||||||
Income
tax benefit
|
2,754
|
3,006
|
292
|
1,203
|
|||||||||
Net
income
|
1,019
|
3,069
|
13,465
|
11,680
|
|||||||||
Preferred
stock dividends
|
(934
|
)
|
(2,184
|
)
|
(3,452
|
)
|
(6,551
|
)
|
|||||
Loss
on recapitalization of preferred stock
|
-
|
(7,753
|
)
|
-
|
(7,753
|
)
|
|||||||
Net
income (loss) available to common shareholders
|
$
|
85
|
$
|
(6,868
|
)
|
$
|
10,013
|
$
|
(2,624
|
)
|
|||
Net
income (loss) available to common
shareholders
per share:
|
|||||||||||||
Basic
|
$
|
.00
|
$
|
(.34
|
)
|
$
|
.50
|
$
|
(.18
|
)
|
|||
Diluted
|
$
|
.00
|
$
|
(.34
|
)
|
$
|
.48
|
$
|
(.18
|
)
|
|||
Weighted
average number of common shares:
|
|||||||||||||
Basic
|
20,060
|
19,922
|
20,234
|
19,847
|
|||||||||
Diluted
|
20,734
|
19,922
|
20,670
|
19,847
|
Three
Quarters Ended
|
|||||||
May
27,
2006
|
May
28,
2005
|
||||||
(unaudited)
|
|||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
13,465
|
$
|
11,680
|
|||
Adjustments
to reconcile net income to net cash provided by operating activities:
|
|||||||
Depreciation
and amortization
|
8,046
|
11,082
|
|||||
Restructuring
cost reversal
|
-
|
(306
|
)
|
||||
Stock-based
compensation cost
|
567
|
729
|
|||||
Compensation
cost related to CEO common stock grant
|
-
|
404
|
|||||
Gain
on disposal of unconsolidated subsidiary
|
-
|
(500
|
)
|
||||
Changes
in assets and liabilities:
|
|||||||
Increase
in accounts receivable, net
|
(4,264
|
)
|
(6,095
|
)
|
|||
Decrease
(increase) in inventories
|
(1,388
|
)
|
2,253
|
||||
Decrease
in other assets
|
856
|
957
|
|||||
Decrease
in accounts payable and accrued liabilities
|
(4,628
|
)
|
(5,450
|
)
|
|||
Increase
(decrease) in other long-term liabilities
|
(192
|
)
|
470
|
||||
Increase
(decrease) in income taxes payable
|
(2,535
|
)
|
(1,547
|
)
|
|||
Net
cash provided by operating activities
|
9,927
|
13,677
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(3,318
|
)
|
(2,671
|
)
|
|||
Purchases
of short-term investments
|
-
|
(10,653
|
)
|
||||
Sales
of short-term investments
|
-
|
21,383
|
|||||
Proceeds
from sale of investment in unconsolidated subsidiary
|
-
|
500
|
|||||
Curriculum
development costs
|
(1,812
|
)
|
(1,699
|
)
|
|||
Net
cash provided by (used for) investing activities
|
(5,130
|
)
|
6,860
|
||||
Cash
flows from financing activities:
|
|||||||
Principal
payments on long-term debt and financing obligation
|
(965
|
)
|
(87
|
)
|
|||
Change
in restricted cash
|
699
|
-
|
|||||
Proceeds
from sales of common stock from treasury
|
333
|
35
|
|||||
Proceeds
from management stock loan payments
|
134
|
840
|
|||||
Redemption
of preferred stock
|
(20,000
|
)
|
-
|
||||
Purchase
of treasury shares
|
(3,982
|
)
|
(22
|
)
|
|||
Payment
of preferred stock dividends
|
(3,952
|
)
|
(6,551
|
)
|
|||
Net
cash used for financing activities
|
(27,733
|
)
|
(5,785
|
)
|
|||
Effect
of foreign exchange rates on cash and cash equivalents
|
50
|
(473
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
(22,886
|
)
|
14,279
|
||||
Cash
and cash equivalents at beginning of the period
|
51,690
|
31,174
|
|||||
Cash
and cash equivalents at end of the period
|
$
|
28,804
|
$
|
45,453
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
2,001
|
$
|
79
|
|||
Cash
paid for income taxes
|
$
|
2,284
|
$
|
770
|
|||
Non-cash
investing and financing activities:
|
|||||||
Accrued
preferred stock dividends
|
$
|
934
|
$
|
2,184
|
|||
Issuance
of unvested common stock for compensation plans
|
212
|
720
|
|||||
Loss
on recapitalization of preferred stock
|
- |
(7,753
|
)
|
||||
Capital
lease financing of property and equipment purchases
|
109
|
-
|
Quarter
Ended
|
Three
Quarters Ended
|
||||||||||||
May
27,
2006
|
May
28,
2005
|
May
27,
2006
|
May
28,
2005
|
||||||||||
Compensation
cost of stock options
|
$
|
2
|
$
|
4(1)
|
|
$
|
6
|
$
|
2,103(1)
|
|
|||
Discount
on employee stock purchase plan
|
9
|
-
|
24
|
4(1)
|
|
||||||||
Compensation
cost of unvested stock awards
|
321
|
344
|
537
|
722
|
|||||||||
Compensation
cost of stock option agreement modifications
|
-
|
108(1)
|
|
-
|
108(1)
|
|
|||||||
Compensation
cost of fully vested stock award
|
-
|
-
|
-
|
404
|
|||||||||
Total
stock-based compensation
|
$
|
332
|
$
|
456
|
$
|
567
|
$
|
3,341
|
|||||
Net
loss attributable to common shareholders, as reported
|
$
|
(6,868
|
)
|
$
|
(2,624
|
)
|
|||||||
Fair
value of stock-based compensation excluded from net loss, net of
tax
|
(112
|
)
|
(2,215
|
)
|
|||||||||
Net
income available to common shareholders, pro forma
|
$
|
(6,980
|
)
|
$
|
(4,839
|
)
|
|||||||
Basic
and diluted earnings per share, as reported
|
$
|
(.34
|
)
|
$
|
(.18
|
)
|
|||||||
Basic
and diluted earnings per share, pro forma
|
$
|
(.35
|
)
|
$
|
(.29
|
)
|
(1)
|
Based
upon the intrinsic method as defined in APB Opinion No. 25, this
amount
was excluded from operating expenses and net income prior to the
adoption
of SFAS No. 123(R) on September 1,
2005.
|
Number
of Stock Options
|
Weighted
Avg. Exercise Price
|
||||||
Outstanding
at August 31, 2005
|
2,285,884
|
12.40
|
|||||
Granted
|
-
|
-
|
|||||
Exercised
|
(35,537
|
)
|
5.50
|
||||
Forfeited
|
(90,375
|
)
|
15.84
|
||||
Outstanding
at May 27, 2006
|
2,159,972
|
12.37
|
Range
of
Exercise
Prices
|
Number
Outstanding at May 27, 2006
|
Weighted
Average Remaining Contractual Life (Years)
|
Weighted
Average Exercise Price
|
Options
Exercisable at May 27, 2006
|
Weighted
Average Exercise Price
|
|||||||||||
$1.70
- $7.00
|
232,912
|
3.8
|
$
|
5.30
|
207,912
|
$
|
5.73
|
|||||||||
$7.75
- $9.69
|
316,500
|
3.3
|
9.19
|
316,500
|
9.19
|
|||||||||||
$14.00
- $14.00
|
1,602,000
|
4.3
|
14.00
|
1,602,000
|
14.00
|
|||||||||||
$17.69
- $21.50
|
8,560
|
1.6
|
17.82
|
8,560
|
17.82
|
Number
of Unvested Shares
|
Compensation
Cost
|
||||||
Outstanding
shares and unamortized compensation cost at August 31,
2005
|
409,295
|
$
|
1,055
|
||||
Granted
|
-
|
-
|
|||||
Vested
|
-
|
-
|
|||||
Amortization
of compensation
|
n/a
|
(68
|
)
|
||||
Outstanding
shares and unamortized compensation cost at November 26,
2005
|
409,295
|
987
|
|||||
Granted
|
377,665
|
2,493
|
|||||
Vested
|
-
|
-
|
|||||
Amortization
of compensation
|
n/a
|
(148
|
)
|
||||
Outstanding
shares and unamortized compensation cost at February 25,
2006
|
786,960
|
$
|
3,332
|
||||
Granted
|
27,000
|
211
|
|||||
Vested
|
-
|
-
|
|||||
Amortization
of compensation
|
n/a
|
(321
|
)
|
||||
Outstanding
shares and unamortized compensation cost at May 27, 2006
|
813,960
|
$
|
3,222
|
May
27,
2006
|
August
31,
2005
|
||||||
Finished
goods
|
$
|
19,408
|
$
|
18,161
|
|||
Work
in process
|
299
|
825
|
|||||
Raw
materials
|
2,688
|
1,989
|
|||||
$
|
22,395
|
$
|
20,975
|
May
27, 2006
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
Net
Carrying Amount
|
|||||||
Definite-lived
intangible assets:
|
||||||||||
License
rights
|
$
|
27,000
|
$
|
(7,183
|
)
|
$
|
19,817
|
|||
Curriculum
|
58,233
|
(26,442
|
)
|
31,791
|
||||||
Customer
lists
|
18,774
|
(12,943
|
)
|
5,831
|
||||||
Trade
names
|
1,277
|
(1,277
|
)
|
-
|
||||||
105,284
|
(47,845
|
)
|
57,439
|
|||||||
Indefinite-lived
intangible asset:
|
||||||||||
Covey
trade name
|
23,000
|
-
|
23,000
|
|||||||
Balance
at May 27, 2006
|
$
|
128,284
|
$
|
(47,845
|
)
|
$
|
80,439
|
|||
August
31, 2005
|
||||||||||
Definite-lived
intangible assets:
|
||||||||||
License
rights
|
$
|
27,000
|
$
|
(6,480
|
)
|
$
|
20,520
|
|||
Curriculum
|
58,232
|
(25,146
|
)
|
33,086
|
||||||
Customer
lists
|
18,774
|
(12,032
|
)
|
6,742
|
||||||
Trade
names
|
1,277
|
(1,277
|
)
|
-
|
||||||
105,283
|
(44,935
|
)
|
60,348
|
|||||||
Indefinite-lived
intangible asset:
|
||||||||||
Covey
trade name
|
23,000
|
-
|
23,000
|
|||||||
Balance
at August 31, 2005
|
$
|
128,283
|
$
|
(44,935
|
)
|
$
|
83,348
|
Quarter
Ended
|
Three
Quarters Ended
|
||||||||||||
May
27,
2006
|
May
28,
2005
|
May
27,
2006
|
May
28,
2005
|
||||||||||
Net
income
|
$
|
1,019
|
$
|
3,069
|
$
|
13,465
|
$
|
11,680
|
|||||
Other
comprehensive income (loss) items:
|
|||||||||||||
Adjustment
for fair value of foreign currency hedge derivatives
|
-
|
-
|
-
|
(318
|
)
|
||||||||
Foreign
currency translation adjustments
|
434
|
(455
|
)
|
214
|
(52
|
)
|
|||||||
Comprehensive
income
|
$
|
1,453
|
$
|
2,614
|
$
|
13,679
|
$
|
11,310
|
Quarter
Ended
|
Three
Quarters Ended
|
||||||||||||
May
27,
2006
|
May
28,
2005
|
May
27,
2006
|
May
28,
2005
|
||||||||||
Net
income
|
$
|
1,019
|
$
|
3,069
|
$
|
13,465
|
$
|
11,680
|
|||||
Non-convertible
preferred stock dividends
|
(934
|
)
|
(2,184
|
)
|
(3,452
|
)
|
(2,184
|
)
|
|||||
Convertible
preferred stock dividends
|
-
|
-
|
-
|
(4,367
|
)
|
||||||||
Loss
on recapitalization of preferred stock
|
-
|
(7,753
|
)
|
-
|
(7,753
|
)
|
|||||||
Net
income (loss) available to common shareholders
|
$
|
85
|
$
|
(6,868
|
)
|
$
|
10,013
|
$
|
(2,624
|
)
|
|||
Convertible
preferred stock dividends
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
4,367
|
|||||
Weighted
average preferred shares on an as converted basis
|
-
|
-
|
-
|
6,239
|
|||||||||
Distributed
EPS - preferred
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
.70
|
|||||
Undistributed
income (loss) through February 26, 2005
|
$
|
-
|
$
|
(6,868
|
)
|
$
|
-
|
$
|
4,244
|
||||
Preferred
ownership on an as converted basis
|
-
|
-
|
-
|
24
|
%
|
||||||||
Preferred
shareholders interest in undistributed income
|
-
|
-
|
-
|
1,019
|
|||||||||
Weighted
average preferred shares on an as converted basis
|
-
|
-
|
6,239
|
||||||||||
Undistributed
EPS - preferred
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
.16
|
|||||
Undistributed
income (loss)
|
$
|
85
|
$
|
(6,868
|
)
|
$
|
10,013
|
$
|
4,244
|
||||
Common
stock ownership
|
100
|
%
|
100
|
%
|
100
|
%
|
76
|
%
|
|||||
Common
shareholder interest in undistributed income (loss)
|
85
|
-
|
10,013
|
3,225
|
|||||||||
Undistributed
loss for the quarter ended May 28, 2005
|
-
|
(6,868
|
)
|
-
|
(6,868
|
)
|
|||||||
Common
shareholder interest in undistributed loss
|
$
|
85
|
$
|
(6,868
|
)
|
$
|
10,013
|
$
|
(3,643
|
)
|
|||
Weighted
average common shares outstanding - Basic
|
20,060
|
19,922
|
20,234
|
19,847
|
|||||||||
Effect
of dilutive securities(1):
|
|||||||||||||
Stock
options
|
75
|
-
|
55
|
-
|
|||||||||
Unvested
stock awards
|
403
|
-
|
315
|
-
|
|||||||||
Common
stock warrants
|
196
|
-
|
66
|
-
|
|||||||||
Weighted
average common shares outstanding - Diluted
|
20,734
|
19,922
|
20,670
|
19,847
|
|||||||||
Basic
EPS - Common
|
$
|
.00
|
$
|
(.34
|
)
|
$
|
.50
|
$
|
(.18
|
)
|
|||
Diluted
EPS - Common
|
$
|
.00
|
$
|
(.34
|
)
|
$
|
.48
|
$
|
(.18
|
)
|
(in
thousands)
|
||||||||||||||||
Quarter
Ended
May
27, 2006
|
Sales
to External Customers
|
Gross
Profit
|
EBITDA
|
Depreciation
|
Amortization
|
|||||||||||
Consumer
and Small Business Unit:
|
||||||||||||||||
Retail
|
$
|
11,493
|
$
|
6,347
|
$
|
(1,018
|
)
|
$
|
274
|
$
|
-
|
|||||
Consumer
direct
|
12,504
|
7,479
|
5,509
|
16
|
-
|
|||||||||||
Wholesale
|
6,920
|
3,632
|
3,447
|
-
|
-
|
|||||||||||
Other
CSBU
|
1,168
|
119
|
(6,870
|
)
|
300
|
-
|
||||||||||
Total
CSBU
|
32,085
|
17,577
|
1,068
|
590
|
-
|
|||||||||||
Organizational
Solutions Business Unit:
|
||||||||||||||||
Domestic
|
17,807
|
10,879
|
639
|
85
|
902
|
|||||||||||
International
|
13,390
|
7,836
|
415
|
289
|
6
|
|||||||||||
Total
OSBU
|
31,197
|
18,715
|
1,054
|
374
|
908
|
|||||||||||
Total
operating segments
|
63,282
|
36,292
|
2,122
|
964
|
908
|
|||||||||||
Corporate
and eliminations
|
-
|
-
|
(1,459
|
)
|
170
|
-
|
||||||||||
Consolidated
|
$
|
63,282
|
$
|
36,292
|
$
|
663
|
$
|
1,134
|
$
|
908
|
||||||
Quarter
Ended
May
28, 2005
|
||||||||||||||||
Consumer
and Small Business Unit:
|
||||||||||||||||
Retail
|
$
|
13,443
|
$
|
7,392
|
$
|
(1,083
|
)
|
$
|
614
|
$
|
-
|
|||||
Consumer
direct
|
12,144
|
7,153
|
3,876
|
23
|
-
|
|||||||||||
Wholesale
|
7,627
|
3,459
|
3,292
|
-
|
-
|
|||||||||||
Other
CSBU
|
792
|
(39
|
)
|
(5,925
|
)
|
650
|
86
|
|||||||||
Total
CSBU
|
34,006
|
17,965
|
160
|
1,287
|
86
|
|||||||||||
Organizational
Solutions Business Unit:
|
||||||||||||||||
Domestic
|
18,736
|
11,629
|
2,313
|
74
|
954
|
|||||||||||
International
|
13,046
|
8,674
|
2,744
|
331
|
2
|
|||||||||||
Total
OSBU
|
31,782
|
20,303
|
5,057
|
405
|
956
|
|||||||||||
Total
operating segments
|
65,788
|
38,268
|
5,217
|
1,692
|
1,042
|
|||||||||||
Corporate
and eliminations
|
-
|
-
|
(3,044
|
)
|
156
|
1
|
||||||||||
Consolidated
|
$
|
65,788
|
$
|
38,268
|
$
|
2,173
|
$
|
1,848
|
$
|
1,043
|
||||||
Three
Quarters Ended
May
27, 2006
|
||||||||||||||||
Consumer
and Small Business Unit:
|
||||||||||||||||
Retail
|
$
|
50,001
|
$
|
29,359
|
$
|
4,404
|
$
|
1,056
|
$
|
-
|
||||||
Consumer
direct
|
50,291
|
30,311
|
23,992
|
43
|
-
|
|||||||||||
Wholesale
|
17,148
|
8,680
|
8,142
|
-
|
-
|
|||||||||||
Other
CSBU
|
3,622
|
630
|
(22,525
|
)
|
957
|
57
|
||||||||||
Total
CSBU
|
121,062
|
68,980
|
14,013
|
2,056
|
57
|
|||||||||||
Organizational
Solutions Business Unit:
|
||||||||||||||||
Domestic
|
49,423
|
31,677
|
2,985
|
249
|
2,845
|
|||||||||||
International
|
43,481
|
28,215
|
8,320
|
940
|
9
|
|||||||||||
Total
OSBU
|
92,904
|
59,892
|
11,305
|
1,189
|
2,854
|
|||||||||||
Total
operating segments
|
213,966
|
128,872
|
25,318
|
3,245
|
2,911
|
|||||||||||
Corporate
and eliminations
|
-
|
-
|
(5,331
|
)
|
518
|
-
|
||||||||||
Consolidated
|
$
|
213,966
|
$
|
128,872
|
$
|
19,987
|
$
|
3,763
|
$
|
2,911
|
||||||
Three
Quarters Ended
May
28, 2005
|
||||||||||||||||
Consumer
and Small Business Unit:
|
||||||||||||||||
Retail
|
$
|
59,886
|
$
|
34,369
|
$
|
5,453
|
$
|
2,136
|
$
|
-
|
||||||
Consumer
direct
|
49,390
|
29,455
|
19,274
|
517
|
-
|
|||||||||||
Wholesale
|
16,107
|
7,536
|
6,995
|
-
|
-
|
|||||||||||
Other
CSBU
|
2,542
|
(1,289
|
)
|
(20,416
|
)
|
2,016
|
258
|
|||||||||
Total
CSBU
|
127,925
|
70,071
|
11,306
|
4,669
|
258
|
|||||||||||
Organizational
Solutions Business Unit:
|
||||||||||||||||
Domestic
|
48,303
|
31,756
|
5,293
|
228
|
2,862
|
|||||||||||
International
|
41,187
|
28,093
|
9,903
|
994
|
5
|
|||||||||||
Total
OSBU
|
89,490
|
59,849
|
15,196
|
1,222
|
2,867
|
|||||||||||
Total
operating segments
|
217,415
|
129,920
|
26,502
|
5,891
|
3,125
|
|||||||||||
Corporate
and eliminations
|
-
|
-
|
(7,546
|
)
|
455
|
5
|
||||||||||
Consolidated
|
$
|
217,415
|
$
|
129,920
|
$
|
18,956
|
$
|
6,346
|
$
|
3,130
|
Quarter
Ended
|
Three
Quarters Ended
|
||||||||||||
May
27,
2006
|
May
28,
2005
|
May
27,
2006
|
May
28,
2005
|
||||||||||
Reportable
segment EBITDA
|
$
|
2,122
|
$
|
5,217
|
$
|
25,318
|
$
|
26,502
|
|||||
Restructuring
cost reversal
|
-
|
-
|
-
|
306
|
|||||||||
Corporate
expenses
|
(1,459
|
)
|
(3,044
|
)
|
(5,331
|
)
|
(7,852
|
)
|
|||||
Consolidated
EBITDA
|
663
|
2,173
|
19,987
|
18,956
|
|||||||||
Depreciation
|
(1,134
|
)
|
(1,848
|
)
|
(3,763
|
)
|
(6,346
|
)
|
|||||
Amortization
|
(908
|
)
|
(1,043
|
)
|
(2,911
|
)
|
(3,130
|
)
|
|||||
Income
(loss) from operations
|
(1,379
|
)
|
(718
|
)
|
13,313
|
9,480
|
|||||||
Interest
income
|
307
|
310
|
953
|
592
|
|||||||||
Interest
expense
|
(663
|
)
|
(29
|
)
|
(1,966
|
)
|
(95
|
)
|
|||||
Recovery
of investment in unconsolidated subsidiary
|
-
|
500
|
-
|
500
|
|||||||||
Legal
settlement
|
-
|
-
|
873
|
-
|
|||||||||
Income
(loss) before income tax benefit
|
$
|
(1,735
|
)
|
$
|
63
|
$
|
13,173
|
$
|
10,477
|
·
|
Modification
of Promissory Note - The
management stock loan due date will be changed to be the earlier
of (a)
March 30, 2013, or (b) the date on which the Company’s stock closes, as
reported by the exchange or market that is the principal market for
our
common stock, at or above the price per share such that the value
of the
shares acquired by the participants under the program is equal to
the
principal and accrued interest on the participants’ promissory notes
(Breakeven Date). The interest rate on the loans will increase from
3.16
percent compounded annually to 4.72 percent compounded
annually.
|
·
|
Redemption
of Management Loan Program Shares - The
Company will have the right to redeem the shares on the due date
in
satisfaction of the promissory notes as
follows:
|
(a)
|
On
the Breakeven Date, the Company has the right to purchase and redeem
from
the loan participants the number of loan program shares necessary
to
satisfy the participant’s obligation under the promissory note. The
redemption price for each such loan program share will be equal to
the
closing price of our common stock on the Breakeven
Date.
|
(b) | If the Company’s stock has not closed at or above the breakeven price on or before March 30, 2013, the Company has the right to purchase and redeem from the participants all of their loan program shares at the closing price on that date as partial payment on the participant’s obligation. |
·
|
Sales
- Product
sales declined $3.0
million due to fewer retail stores being open during the quarter,
reduced
wholesale sales, and reduced technology and specialty product sales.
Partially offsetting these declines were improved “core” product sales
performance, including planners, binders, totes, and other planning
tools
and accessories. Training and consulting services sales increased
$0.5
million primarily due to increased international sales and improved
The
7 Habits of Highly Effective People training
program sales, which were partially offset by decreased sales
effectiveness training sales. As a result of these factors, our total
sales decreased by $2.5
million, or 4
percent, compared to the corresponding quarter of the prior
year.
|
·
|
Gross
Profit
-
When compared to the prior year, our gross profit declined due to
decreased sales. Our gross margin, which is gross profit in terms
of a
percentage of sales, declined to 57.3
percent compared to 58.2
percent in the prior year. The decrease was primarily due to increased
costs for our annual Symposium conference events that were held during
the
quarter.
|
·
|
Operating
Costs
-
Our operating costs declined by $1.3
million compared to the prior year, which was the result of selling,
general, and administrative expense decreases totaling $0.5
million, a $0.7
million decrease in depreciation expense, and a $0.1
million decrease in amortization
expense.
|
·
|
Income
Tax Benefit
-
During the quarter ended May 27, 2006, we recognized income tax benefits
totaling $2.8
million compared to income tax benefits of $3.0
million in fiscal 2005. The tax benefits recorded during these quarters
were primarily the result of the expiration of the statute of limitations
for various tax exposures, which were partially offset by income
taxes
incurred by our profitable foreign subsidiaries and foreign income
taxes
on payments received from foreign
licensees.
|
·
|
Preferred
Stock Dividends -
Due to preferred stock redemptions in fiscal 2005 and the first two
quarters of fiscal 2006 totaling $50.0
million, our preferred stock dividends decreased by $1.3
million compared to the corresponding quarter of fiscal
2005.
|
·
|
Correction
of Foreign Subsidiary Misstatements -
During the quarter ended May 27, 2006, we determined that our Mexico
subsidiary had misstated its financial results in prior periods by
recording improper sales transactions and not recording all operating
expenses in proper periods. We determined that the misstatements
occurred
during fiscal 2002 through fiscal 2006 in various amounts. The Audit
Committee engaged an independent legal firm to investigate the
misstatements and they concluded that such misstatements were intentional.
We are in the process of taking actions as recommended by the
investigators, which include enhancements to internal control over
foreign
operations. The Company determined that the impact of these misstatements
was immaterial to previously issued financial statements and we recorded
a
$0.5
million decrease to international sales and a $0.5
million increase in selling, general, and administrative expenses
during
the quarter ended May 27, 2006 to correct these
misstatements.
|
Quarter
Ended
|
Three
Quarters Ended
|
||||||||||||||||||
May
27,
2006
|
May
28,
2005
|
Percent
Change
|
May
27,
2006
|
May
28,
2005
|
Percent
Change
|
||||||||||||||
Sales
by Category:
|
|||||||||||||||||||
Products
|
$
|
32,184
|
$
|
35,217
|
(9)
|
|
$
|
126,428
|
$
|
134,443
|
(6)
|
|
|||||||
Training
and consulting services
|
31,098
|
30,571
|
2
|
87,538
|
82,972
|
6
|
|||||||||||||
$
|
63,282
|
$
|
65,788
|
(4)
|
|
$
|
213,966
|
$
|
217,415
|
(2)
|
|
||||||||
Consumer
and Small Business Unit:
|
|||||||||||||||||||
Retail
Stores
|
$
|
11,493
|
$
|
13,443
|
(15)
|
|
$
|
50,001
|
$
|
59,886
|
(17)
|
|
|||||||
Consumer
Direct
|
12,504
|
12,144
|
3
|
50,291
|
49,390
|
2
|
|||||||||||||
Wholesale
|
6,920
|
7,627
|
(9)
|
|
17,148
|
16,107
|
6
|
||||||||||||
Other
CSBU
|
1,168
|
792
|
47
|
3,622
|
2,542
|
42
|
|||||||||||||
32,085
|
34,006
|
(6)
|
|
121,062
|
127,925
|
(5)
|
|
||||||||||||
Organizational
Solutions Business Unit:
|
|||||||||||||||||||
Domestic
|
17,807
|
18,736
|
(5)
|
|
49,423
|
48,303
|
2
|
||||||||||||
International
|
13,390
|
13,046
|
3
|
43,481
|
41,187
|
6
|
|||||||||||||
31,197
|
31,782
|
(2)
|
|
92,904
|
89,490
|
4
|
|||||||||||||
Total
Sales
|
$
|
63,282
|
$
|
65,788
|
(4)
|
|
$
|
213,966
|
$
|
217,415
|
(2)
|
|
·
|
Retail
Stores
-
The $2.0
million decline in retail sales was due to fewer stores, which had
a
$2.0
million impact on sales, and reduced demand for technology and specialty
products, which totaled $0.3
million. Partially offsetting these declines were increased “core” product
(e.g. planners, binders, and totes) sales, which improved $0.3
million, compared to the prior year. At May 27, 2006, we were operating
93
retail stores compared to 112
stores at May 28, 2005. Comparable store (stores which were open
during
the comparable periods) sales were flat
compared
to the same quarter of the prior
year.
|
·
|
Consumer
Direct
-
Sales through our consumer direct channels (catalog, eCommerce, and
public
seminars) increased primarily due to increased public seminar sales
and
the transition of clients from closed retail stores to consumer direct
channels.
|
·
|
Wholesale
-
Sales through our wholesale channel, which includes sales to office
superstores and other retail chains, decreased $0.7
million primarily due to reduced demand for our products through
these
channels during the quarter.
|
·
|
Other
CSBU
-
Other CSBU sales consist primarily of domestic printing and publishing
sales and building sublease revenues. The increase in other CSBU
sales was
primarily due to increased sublease revenue. During fiscal 2005,
we began
subleasing a substantial portion of our corporate
headquarters.
|
·
|
Domestic
- Our
domestic training sales declined by $0.9
million, or 5
percent, primarily due to a $0.6
million decrease in our sales effectiveness training sales and a
$0.5
million decrease in seminar presentations by Dr. Stephen R. Covey.
Decreased sales effectiveness training was primarily due to reduced
demand
for this curriculum during the quarter. Training seminars presented
by Dr.
Covey were favorably influenced in the prior year by the release
of
The
8th
Habit book
and the demand for these presentations did not continue at the same
level
in fiscal 2006. These declines were partially offset by increased
sales of
other training courses, especially those related to our The
7 Habits of Highly Effective People
training courses. In addition, training manual sales increased by
$0.5
million and the number of training and consulting days delivered
increased
by 12
percent
over the prior year.
|
·
|
International
-
International sales increased $0.3
million, or 3
percent, compared to the prior year. The increase was the result
of
increased licensee royalty revenues and increased sales at our directly
owned offices in Canada, Australia, and Brazil. Partially offsetting
these
sales increases were the correction of misstatements at our Mexico
subsidiary and the translation of foreign sales to United States
dollars.
During the quarter ended May 27, 2006, we determined that our Mexico
subsidiary misstated its financial results in prior periods by recording
improper sales transactions and not recording all operating expenses
in
proper periods. We determined that the misstatements occurred during
fiscal 2002 through fiscal 2006 in various amounts. The correction
of
these misstatements, which primarily occurred in prior fiscal years,
resulted in a $0.5
million decrease in international sales. The translation of foreign
sales
to United States dollars resulted in a $0.3
million unfavorable impact to our consolidated sales as certain foreign
currencies, particularly the Japanese Yen, weakened against the United
States dollar during much of the quarter ended May 27,
2006.
|
·
|
Retail
Stores
-
Retail sales declined $9.9
million compared to the prior year. The decrease was due to fewer
stores,
which had a $10.3
million impact on sales, and reduced demand for technology and specialty
products, which totaled $1.4
million. Partially offsetting these declines were increased “core” product
sales. Improved core product sales trends were reflected in a 1
percent increase in comparable store sales compared to the prior
year.
|
·
|
Consumer
Direct
-
Year-to-date sales through our consumer direct channels (catalog,
eCommerce, and public seminars) remained relatively consistent with
the
prior year and increased slightly due to increased public seminar
sales
and the transition of clients from closed retail stores to consumer
direct
channels.
|
·
|
Wholesale
-
Sales through our wholesale channel increased $1.0
million primarily due to the timing of product sales to these entities
and
increased demand from wholesale channel
customers.
|
·
|
Other
CSBU
-
Other CSBU sales consist primarily of domestic printing and publishing
sales and building sublease revenues. The increase in other CSBU
revenues
was primarily due to increased sublease revenue compared to the prior
year.
|
·
|
Domestic
- Our
domestic training sales increased by $1.1
million, or 2
percent, compared to fiscal 2005. The increase was primarily due
to
improved sales of training courses related to our refreshed The
7 Habits of Highly Effective People
curriculum. Increased sales of these programs were partially offset
by
decreased sales effectiveness training sales. Training manual sales
increased by $2.6
million and the number of training and consulting days delivered
increased
by 8
percent over the prior year.
|
·
|
International
-
International sales increased $2.3
million, or 6
percent, compared to the prior year. The increase was the result
of
improved sales performance at our directly owned offices in Canada
and
Japan, and increased licensee royalty revenues. These increases were
partially offset by the translation of foreign sales, which resulted
in a
$1.1
million unfavorable impact to our consolidated sales as certain foreign
currencies, particularly in Japan, weakened against the United States
dollar during the three quarters ended May 27,
2006.
|
Fiscal
|
Fiscal
|
Fiscal
|
Fiscal
|
Fiscal
|
||||||||||||||||||
Contractual
Obligations
|
2006
|
2007
|
2008
|
2009
|
2010
|
Thereafter
|
Total
|
|||||||||||||||
Minimum
required payments to EDS for outsourcing services
|
$
|
19,825
|
$
|
17,217
|
$
|
15,901
|
$
|
15,927
|
$
|
15,577
|
$
|
88,531
|
$
|
172,978
|
||||||||
Required
payments on corporate campus financing obligation
|
3,045
|
3,045
|
3,045
|
3,045
|
3,055
|
53,072
|
68,307
|
|||||||||||||||
Minimum
operating lease payments
|
8,509
|
6,204
|
5,346
|
4,225
|
3,148
|
7,718
|
35,150
|
|||||||||||||||
Preferred
stock dividend payments
|
4,385
|
3,735
|
3,735
|
3,735
|
3,735
|
-
|
19,325
|
|||||||||||||||
Debt
payments
|
866
|
160
|
155
|
148
|
143
|
554
|
2,026
|
|||||||||||||||
Contractual
computer hardware and software purchases
|
1,334
|
680
|
797
|
1,072
|
1,334
|
6,059
|
11,276
|
|||||||||||||||
Monitoring
fees paid to a preferred stock investor
|
195
|
166
|
166
|
166
|
166
|
-
|
859
|
|||||||||||||||
Total
expected contractual
obligation
payments
|
$
|
38,159
|
$
|
31,207
|
$
|
29,145
|
$
|
28,318
|
$
|
27,158
|
$
|
155,934
|
$
|
309,921
|
·
|
Products
-
We sell planners, binders, planner accessories, handheld electronic
devices, and other related products that are primarily sold through
our
CSBU channels.
|
·
|
Training
and Consulting Services
-
We provide training and consulting services to both organizations
and
individuals in strategic execution, leadership, productivity, goal
alignment, sales force performance, and communication effectiveness
skills. These training programs and services are primarily sold through
our OSBU channels.
|
Quarter
Ended
|
Three
Quarters Ended
|
||||||||||||
May
27,
2006
|
May
28,
2005
|
May
27,
2006
|
May
28,
2005
|
||||||||||
Losses
on foreign exchange contracts
|
$
|
(208
|
)
|
$
|
(31
|
)
|
$
|
(276
|
)
|
$
|
(384
|
)
|
|
Gains
on foreign exchange contracts
|
33
|
53
|
256
|
56
|
|||||||||
Net
gain (loss) on foreign exchange contracts
|
$
|
(175
|
)
|
$
|
22
|
$
|
(20
|
)
|
$
|
(328
|
)
|
Contract
Description
|
Notional
Amount in Foreign Currency
|
Notional
Amount in U.S. Dollars
|
|||||
Japanese
Yen
|
322,000
|
$
|
2,901
|
||||
Australian
Dollars
|
1,536
|
1,159
|
|||||
Mexican
Pesos
|
10,900
|
951
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum
Number of Shares That May Yet Be Purchased Under the Plans or
Programs
|
|||||||||
Common
Shares:
|
|||||||||||||
February
26, 2006 to April 1, 2006
|
-
|
$
|
-
|
none
|
n/a
|
||||||||
April
2, 2006 to April 29, 2006
|
144,200
|
8.97
|
144,200
|
n/a
|
|||||||||
April
30, 2006 to May 27, 2006
|
131,100
|
8.17
|
131,100
|
n/a
|
|||||||||
Total
Common Shares
|
275,300
|
$
|
8.59
|
760,057(1)
|
|
||||||||
Total
Preferred Shares
|
none
|
none
|
(A)
|
Exhibits:
|
10.1
|
Amendment
No. 6 to the Agreement for Information Technology Services between
each of
Franklin Covey Co., Electronic Data Systems Corporation, and EDS
Information Services L.L.C. dated April 1, 2006 and incorporated
herein by
reference to Exhibit 99.1 to the Current Report on Form 8-K filed
with the
Commission on April 5, 2006.
|
Rule
13a-14(a) Certifications of the CEO and
CFO.
|
Section
1350 Certifications of the CEO and
CFO.
|
FRANKLIN
COVEY CO.
|
||||
Date:
|
July
11, 2006
|
By:
|
/s/
ROBERT A. WHITMAN
|
|
Robert
A. Whitman
|
||||
Chief
Executive Officer
|
||||
Date:
|
July
11, 2006
|
By:
|
/s/
STEPHEN D. YOUNG
|
|
Stephen
D. Young
|
||||
Chief
Financial Officer
|
||||
1.
|
I
have reviewed this quarterly report on Form 10-Q of Franklin Covey
Co.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15 (e) and 15d-15(e)) for the registrant
and have:
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
b)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
c)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of
an annual report) that has materially affected, or is reasonably
likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent functions):
|
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
|
|
|
Date: July 11, 2006 | /s/ ROBERT A. WHITMAN | |
Robert A. Whitman |
||
Chief Executive Officer |
1.
|
I
have reviewed this quarterly report on Form 10-Q of Franklin Covey
Co.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15 (e) and 15d-15(e)) for the registrant
and have:
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
|
b)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation; and
|
|
c)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant's fourth fiscal quarter in the
case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over
financial reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent functions):
|
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
|
|
|
Date: July 11, 2006 | /s/ STEPHEN D. YOUNG | |
Stephen D. Young |
||
Chief Financial Officer |
1.
|
the
accompanying quarterly report on Form 10-Q of the Company for the
period ended May 27, 2006 (the “Report”) fully complies with the
requirements of Section 13 (a) or Section 15 (d), as applicable,
of the
Securities Exchange Act of 1934, as amended; and
|
2.
|
the
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
|
|
|
Date: July 11, 2006 | /s/ ROBERT A. WHITMAN | |
Robert A. Whitman |
||
Chief Executive Officer |
1.
|
the
accompanying quarterly report on Form 10-Q of the Company for the
period ended May 27, 2006 (the “Report”) fully complies with the
requirements of Section 13 (a) or Section 15 (d), as applicable,
of the
Securities Exchange Act of 1934, as amended; and
|
2.
|
the
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
|
|
|
Date: July 11, 2006 | /s/ STEPHEN D. YOUNG | |
Stephen D. Young |
||
Chief Executive Officer |