Franklin Covey Reports Fiscal 2017 Third Quarter Financial Results
All Access Pass Progress Accelerates, with Contracts Invoiced plus
Add-On Services Increasing to
Company Expects Strong Fourth Quarter of Fiscal 2017
Company Completes Acquisition of
Revenue Ramps for New China Offices and Education Division
Highlights
-
For Corporate Business:
-
Year-to-date through the third quarter, All Access Pass and
Pass-related amounts invoiced reached
$31.4 million , a$21.9 million increase, compared with$9.5 million for the same period in the prior year. - Year-to-date fiscal 2017 All Access Pass and Pass-related amounts accounted for 53% of the total revenue invoiced for those offices selling All Access Pass, compared with 14% last year.
-
Year-to-date All Access Pass net revenue renewal rate of more than 90%. - Nearing key inflection points on: 1) Recognition of deferred revenue; 2) Add-on service sales offsetting declines in traditional onsite delivery business; and 3) Increased profit flow-through.
-
Year-to-date through the third quarter, All Access Pass and
Pass-related amounts invoiced reached
-
For Education Business:
- Third quarter fiscal 2017 growth in Education segment was 14% over the prior year.
- Expect more than 90% renewal of Leader In Me membership in fiscal 2017.
-
Expect to add approximately 800 Leader In Me schools by the end of
the fourth quarter, with more than 500 schools added in
the United States .
Introduction
During
The change to the AAP business model has required a transition both operationally, as the sales force adapts its sales strategy, and from an accounting and reporting point of view. Operationally, the AAP sales cycle is typically longer than previous transactional type sales for revenues such as facilitator and onsite contracts. The Company believes this change reflects the strategic nature of the AAP sale and the need for additional approvals at its clients. During the first quarter of fiscal 2017, the Company decided to allow new AAP intellectual property agreements to receive updated content during the contracted period. Accordingly, the Company now defers substantially all AAP revenue at the inception of the agreement and recognizes it over the life of the corresponding contract. The Company expects that the transition to the AAP business model will continue to have a significant impact on its fiscal 2017 financial results as a higher percentage of the amount of AAP contracts invoiced during the year will be deferred. However, the recognition of those deferred sales is expected to significantly benefit fiscal 2018 and future periods.
During the third quarter of fiscal 2017, the Company entered into the following agreements which will expand the content and add-on services available to All Access Pass clients.
-
On
May 15, 2017 , the Company acquired the assets ofRobert Gregory Partners, LLC (RGP), aDublin, Ohio based corporate coaching firm, for$3.5 million in cash plus potential contingent consideration totaling$4.5 million .Robert Gregory Partners is a corporate coaching firm with expertise in executive coaching, transition acceleration coaching, leadership development coaching, implementation coaching, and consulting. The Company plans to link the RGP coaching services to the implementation of the All Access Pass, and believes that it will become a key add-on service for All Access Passholders. -
During the third quarter, the Company acquired certain license rights
for intellectual property for
$0.8 million . The intellectual property is in part based on works authored and developed by Dr.Clayton Christensen , a well-known author and lecturer, who is also a member of the Company’s Board of Directors. The initial license period is five years and the agreement may be renewed for successive five-year periods. The Company anticipates further purchases of intellectual property rights in the future as it seeks to expand the offerings available through its AAP portal.
The Company has traditionally recognized the majority of its earnings
during the third and fourth quarters of each fiscal year, and believes
that continued investments in its operations, especially during the
first two quarters of each fiscal year, are important to establishing
the foundation for growth in the second half of each fiscal year and in
future periods. During the first three quarters of fiscal 2017, the
Company opened three new direct sales offices in
Financial Overview
The following is a summary of key financial results for the quarter
ended
-
Revenue: Consolidated revenue for the
third quarter of fiscal 2017 was
$43.8 million compared with$44.7 million in the third quarter of fiscal 2016. In addition, the Company had a$5.4 million increase in subscription deferred revenues during the third quarter, compared to a$2.1 million net change in subscription deferred revenues during the third quarter of fiscal 2016. The Company’s newly opened sales offices inChina reported$2.6 million in sales, which was in line with expectations, and the Education practice grew by$1.1 million , or 14%, compared with the third quarter of the prior year. These increases were offset by 1) increased AAP revenues, which are initially deferred and recognized over the lives of the underlying contracts; 2) a$1.7 million decrease in domestic sales office revenues resulting from the transition to the AAP business model and less onsite delivery revenues; 3) a$1.5 million decrease in Strategic Market segment revenues resulting from fewer new contracts in its various divisions; and 4) a$0.5 million decrease in international licensee royalty revenues as the Company’sChina licensee was converted to a direct office ($0.6 million of royalty revenues in the third quarter of fiscal 2016). -
All Access Pass Contracts: For the
quarter ended
May 31, 2017 , the Company invoiced$9.2 million of All Access Pass contracts and$3.9 million of related services and materials, compared with$5.8 million of AAP contracts and$0.2 million of related services and materials, in the third quarter of fiscal 2016. -
Gross profit: Third quarter 2017 gross
profit was
$27.3 million compared with$29.6 million in the third quarter of fiscal 2016. The decrease was primarily due to the impact of increased AAP sales with the corresponding deferral of revenue, as well as other factors described above, and the Company’s decision to exit the publishing business inJapan and write off the majority of its book inventory for$1.8 million . The Company’s gross margin for the quarter endedMay 31, 2017 was 62.5% compared with 66.1% in the third quarter of fiscal 2016. Excluding the costs to exit the publishing business inJapan , the Company’s gross margin improved to 66.6% of sales for the quarter endedMay 31, 2017 , even excluding the net increase in the deferral of more than$3.3 million of high-margin subscription deferred revenues. -
Operating Expenses: The Company’s
operating expenses in the third quarter of fiscal 2017 increased by
$3.0 million compared with the third quarter of fiscal 2016, which was primarily due to a$1.6 million increase in selling, general, and administrative (SG&A) expenses and a$1.3 million restructuring charge (described below). Increased SG&A expenses were primarily due to opening new sales offices inChina , hiring additional sales and sales-related personnel, and increased non-cash share-based compensation expense. -
Restructuring Charges: During the third
quarter of fiscal 2017, the Company determined to exit the publishing
business in
Japan and restructured its U.S./Canada direct office operations in order to transition to an AAP centric business model. The Company expensed$3.1 million related to these changes in its business during the third quarter of fiscal 2017. Due to a change in strategy designed to focus resources and efforts on sales of the All Access Pass inJapan , and declining sales and profitability of the publishing business, the Company decided to exit the publishing business inJapan and wrote off the majority of its book inventory located inJapan for$1.8 million , which was reported as a component of cost of sales. The Company also restructured the operations of its U.S./Canada direct offices to create new smaller regional teams which are focused on selling the All Access Pass. Accordingly, the Company determined that the three remaining sales offices were unnecessary since most client partners work from home-based offices, the operations of the Sales Performance and Winning Customer Loyalty Practices were restructured, and certain functions were eliminated to reduce costs in future periods. These charges totaled$1.3 million for the quarter. -
Operating Loss: The Company’s loss from
operations for the third quarter of fiscal 2017 reflected the factors
cited above and was
$(6.5) million compared with$(1.3) million in the third quarter of the prior year. -
Adjusted EBITDA: Adjusted EBITDA for the
third quarter was a slight loss of approximately
$18,000 , compared with$1.8 million of income in the third quarter of fiscal 2016. -
Net Loss: Third quarter fiscal 2017 net
loss was
$(4.5) million compared with$(1.1) million in the third quarter of fiscal 2016, reflecting the above-noted factors. -
Net Loss Per Share: Loss per share for
the quarter ended
May 31, 2017 was$(.33) compared with$(.07) net loss per share in the third quarter of the prior year. -
Cash and Liquidity Remain Strong: The
Company’s balance sheet and liquidity position remained healthy
through the third quarter of fiscal 2017. The Company had
$8.0 million of cash atMay 31, 2017 , with$0.6 million of borrowings on its revolving credit facility, compared with$10.5 million and no borrowings on its line of credit facility atAugust 31, 2016 . -
Adjusted EBITDA and Growth in Deferred Revenue
Outlook: The Company anticipates a strong financial result in
the fourth quarter, and therefore expects Adjusted EBITDA for fiscal
2017 to be equal to, or slightly below, the previously released
guidance range of
$10 million to $14 million . The Company’s original guidance for the fourth quarter was$14 million of Adjusted EBITDA, and that deferred revenue, less 15% for deferred costs, would increase by more than$13.5 million . The Company still expects the change in deferred revenue, less deferred costs, to increase by$13.5 million and expects Adjusted EBITDA to be close to the guidance of$14 million , contingent upon the mix of sales in the fourth quarter. The Company’s year-to-date Adjusted EBITDA is within$0.3 million of guidance. The year-to-date change in deferred revenue, less deferred costs, while significant, is$3.7 million less than previously released guidance. While the Company anticipates a strong fourth quarter result, it is possible, but unlikely, that this deficit can be completely overcome for the year.
Fiscal 2017 Year-To-Date Financial Results
Consolidated revenue for the first three quarters of fiscal 2017 was
The Company’s operating expenses increased
Earnings Conference Call
On
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including those statements related to the Company’s future results and
profitability; future sales and renewals of AAP contracts and
accompanying accelerated growth; the expected sum of Adjusted EBITDA and
growth in deferred revenues in fiscal 2017; anticipated future sales,
including in the Company’s new
Non-GAAP Financial Information
Refer to the attached table for the reconciliation of a non-GAAP financial measure, “Adjusted EBITDA,” to consolidated net loss, the most comparable GAAP financial measure. The Company defines Adjusted EBITDA as net income or loss from operations excluding the impact of interest expense, income tax expense, amortization, depreciation, stock-based compensation expense, restructuring charges, and certain other items such as adjustments to the fair value of expected earn out liabilities resulting from the acquisition of businesses. The Company references this non-GAAP financial measure in its decision making because it provides supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and the Company believes it provides investors with greater transparency to evaluate operational activities and financial results. We are unable to provide a reconciliation of the above forward-looking estimate of non-GAAP Adjusted EBITDA to GAAP measures because certain information needed to make a reasonable forward-looking estimate is difficult to estimate and dependent on future events which may be uncertain or out of our control, including the amount of AAP contracts invoiced, the number of AAP contracts that are renewed, necessary costs to deliver our offerings such as unanticipated curriculum development costs, and other potential variables. Accordingly, a reconciliation is not available without unreasonable effort.
About
FRANKLIN COVEY CO. |
|||||||||||||||||
Condensed Consolidated Statements of Operations |
|||||||||||||||||
(in thousands, except per-share amounts, and unaudited) | |||||||||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||||
May 31, | May 28, | May 31, | May 28, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
Net sales | $ | 43,751 | $ | 44,738 | $ | 125,734 | $ | 135,224 | |||||||||
Cost of sales | 16,410 | 15,176 | 45,054 | 45,736 | |||||||||||||
Gross profit | 27,341 | 29,562 | 80,680 | 89,488 | |||||||||||||
Selling, general, and administrative | 30,713 | 29,095 | 89,177 | 83,521 | |||||||||||||
Restructuring costs | 1,335 | - | 1,335 | 376 | |||||||||||||
Contract termination costs | - | - | 1,500 | - | |||||||||||||
Depreciation | 949 | 1,003 | 2,743 | 2,809 | |||||||||||||
Amortization | 835 | 722 | 2,278 | 2,541 | |||||||||||||
Income (loss) from operations | (6,491 | ) | (1,258 | ) | (16,353 | ) | 241 | ||||||||||
Interest expense, net | (532 | ) | (483 | ) | (1,551 | ) | (1,416 | ) | |||||||||
Loss before income taxes | (7,023 | ) | (1,741 | ) | (17,904 | ) | (1,175 | ) | |||||||||
Income tax benefit | 2,482 | 689 | 6,073 | 465 | |||||||||||||
Net loss | $ | (4,541 | ) | $ | (1,052 | ) | $ | (11,831 | ) | $ | (710 | ) | |||||
Net loss per common share: | |||||||||||||||||
Basic and diluted | $ | (0.33 | ) | $ | (0.07 | ) | $ | (0.86 | ) | $ | (0.05 | ) | |||||
Weighted average common shares: | |||||||||||||||||
Basic and diluted | 13,834 | 14,259 | 13,817 | 15,259 | |||||||||||||
Other data: | |||||||||||||||||
Adjusted EBITDA(1) | $ | (18 | ) | $ | 1,794 | $ | (3,204 | ) | $ | 10,675 | |||||||
(1) | The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, share-based compensation, restructuring charges, and certain other items) is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results. For a reconciliation of this non-GAAP measure to the most comparable GAAP equivalent, refer to the Reconciliation of Net Loss to Adjusted EBITDA as shown below. | |
FRANKLIN COVEY CO. |
||||||||||||||||||
Reconciliation of Net Loss to Adjusted EBITDA |
||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||
Quarter Ended | Three Quarters Ended | |||||||||||||||||
May 31, | May 28, | May 31, | May 28, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||
Reconciliation of net loss to Adjusted EBITDA: | ||||||||||||||||||
Net loss | $ | (4,541 | ) | $ | (1,052 | ) | $ | (11,831 | ) | $ | (710 | ) | ||||||
Adjustments: | ||||||||||||||||||
Interest expense, net | 532 | 483 | 1,551 | 1,416 | ||||||||||||||
Income tax benefit | (2,482 | ) | (689 | ) | (6,073 | ) | (465 | ) | ||||||||||
Amortization | 835 | 722 | 2,278 | 2,541 | ||||||||||||||
Depreciation | 949 | 1,003 | 2,743 | 2,809 | ||||||||||||||
Stock-based compensation | 1,210 | 1,048 | 3,987 | 2,922 | ||||||||||||||
Costs to exit Japan publishing business | 1,792 | - | 1,792 | - | ||||||||||||||
Restructuring costs | 1,335 | - | 1,335 | 376 | ||||||||||||||
Contract termination costs | - | - | 1,500 | - | ||||||||||||||
Increase (reduction) to contingent earnout liability | - | 88 | (1,936 | ) | 1,456 | |||||||||||||
China start-up costs | - | 60 | 505 | 106 | ||||||||||||||
ERP system implementation costs | 327 | 131 | 920 | 224 | ||||||||||||||
Other expense | 25 | - | 25 | - | ||||||||||||||
Adjusted EBITDA | $ | (18 | ) | $ | 1,794 | $ | (3,204 | ) | $ | 10,675 | ||||||||
Adjusted EBITDA margin | 0.0 | % | 4.0 | % | -2.5 | % | 7.9 | % | ||||||||||
FRANKLIN COVEY CO. |
||||||||||||||||||
Additional Sales and Financial Information |
||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||
Quarter Ended | Three Quarters Ended | |||||||||||||||||
May 31, | May 28, | May 31, | May 28, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||
Sales Detail by Segment: | ||||||||||||||||||
Direct offices | $ | 24,019 | $ | 23,894 | $ | 68,678 | $ | 72,107 | ||||||||||
Strategic markets | 5,419 | 6,924 | 16,181 | 21,670 | ||||||||||||||
Education practice | 8,596 | 7,517 | 25,187 | 22,520 | ||||||||||||||
International licensees | 3,822 | 4,332 | 10,191 | 12,702 | ||||||||||||||
Corporate and other | 1,895 | 2,071 | 5,497 | 6,225 | ||||||||||||||
Total | $ | 43,751 | $ | 44,738 | $ | 125,734 | $ | 135,224 | ||||||||||
Sales Detail by Category: | ||||||||||||||||||
Training and consulting services | $ | 41,822 | $ | 42,275 | $ | 119,982 | $ | 127,746 | ||||||||||
Products | 1,035 | 1,340 | 3,083 | 4,125 | ||||||||||||||
Leasing | 894 | 1,123 | 2,669 | 3,353 | ||||||||||||||
43,751 | 44,738 | 125,734 | 135,224 | |||||||||||||||
Cost of Goods Sold by Category: | ||||||||||||||||||
Training and consulting services | 13,519 | 13,928 | 40,181 | 41,782 | ||||||||||||||
Products | 2,370 | 621 | 3,332 | 2,081 | ||||||||||||||
Leasing | 521 | 627 | 1,541 | 1,873 | ||||||||||||||
16,410 | 15,176 | 45,054 | 45,736 | |||||||||||||||
Gross Profit | $ | 27,341 | $ | 29,562 | $ | 80,680 | $ | 89,488 | ||||||||||
FRANKLIN COVEY CO. |
|||||||||
Condensed Consolidated Balance Sheets |
|||||||||
(in thousands and unaudited) | |||||||||
May 31, | August 31, | ||||||||
2017 | 2016 | ||||||||
Assets |
|||||||||
Current assets: | |||||||||
Cash | $ | 7,956 | $ | 10,456 | |||||
Accounts receivable, less allowance for doubtful accounts of $2,376 and $1,579 |
48,538 | 65,960 | |||||||
Receivable from related party | 1,048 | 1,933 | |||||||
Inventories | 3,420 | 5,042 | |||||||
Income taxes receivable | 1,316 | - | |||||||
Prepaid expenses and other current assets | 9,199 | 6,350 | |||||||
Total current assets | 71,477 | 89,741 | |||||||
Property and equipment, net | 18,511 | 16,083 | |||||||
Intangible assets, net | 52,454 | 50,196 | |||||||
Goodwill | 21,164 | 19,903 | |||||||
Long-term receivable from related party | 701 | 1,235 | |||||||
Other assets | 14,046 | 13,713 | |||||||
$ | 178,353 | $ | 190,871 | ||||||
Liabilities and Shareholders' Equity |
|||||||||
Current liabilities: | |||||||||
Current portion of financing obligation | $ | 1,815 | $ | 1,662 | |||||
Current portion of term notes payable | 5,000 | 3,750 | |||||||
Accounts payable | 8,525 | 10,376 | |||||||
Income taxes payable | - | 4 | |||||||
Deferred revenue | 28,645 | 20,847 | |||||||
Accrued liabilities | 16,165 | 17,418 | |||||||
Total current liabilities | 60,150 | 54,057 | |||||||
Line of credit | 572 | - | |||||||
Financing obligation, less current portion | 21,565 | 22,943 | |||||||
Term notes payable, less current portion | 10,313 | 10,313 | |||||||
Other liabilities | 1,885 | 3,173 | |||||||
Deferred income tax liabilities | 83 | 6,670 | |||||||
Total liabilities | 94,568 | 97,156 | |||||||
Shareholders' equity: | |||||||||
Common stock | 1,353 | 1,353 | |||||||
Additional paid-in capital | 212,894 | 211,203 | |||||||
Retained earnings | 64,797 | 76,628 | |||||||
Accumulated other comprehensive income | 751 | 1,222 | |||||||
Treasury stock at cost, 13,261 and 13,332 shares | (196,010 | ) | (196,691 | ) | |||||
Total shareholders' equity | 83,785 | 93,715 | |||||||
$ | 178,353 | $ | 190,871 | ||||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20170629006296/en/
Source:
Franklin Covey
Investor Contact:
Steve Young, 801-817-1776
investor.relations@franklincovey.com
or
Media
Contact:
Debra Lund, 801-817-6440
Debra.Lund@franklincovey.com