Franklin Covey Reports Third Quarter Financial Results
Best Third Fiscal Quarter Sales Ever Despite
Broad Based Sequential and Year-Over-Year Growth in Nearly All Channels, Excluding Foreign Exchange
Strong Growth in Company’s Prospective Business Pipeline
Fiscal 2015 Third Quarter Financial Highlights
-
Revenue: Consolidated revenue for the
quarter ended
May 30, 2015 was the highest third fiscal quarter for the Company’s current business, reaching$48.3 million . These strong sales were achieved in spite of absorbing$1.3 million of adverse impact from foreign exchange rates as the U.S. dollar strengthened against various currencies. Sales increased 2.5 percent compared with$47.1 million in the third quarter of the prior year. Excluding the impact of foreign exchange rates, nearly all of the Company’s major practices and delivery channels grew compared with the prior year, including 18 percent growth in the Education practice; 18 percent growth from the Company’s government services office; 9 percent growth (in functional currencies) from the Company’s international direct offices; and 4 percent growth from international licensee partners (in functional currencies). Excluding the impact of foreign exchange rates, sales were essentially flat at the Company’s regional sales offices that servethe United States andCanada . - Revenue Outlook: The Company obtained some large contracts later than expected which were expected to generate revenue in both the third and fourth quarters. Due to the timing of the execution of these contracts, the revenue will be recorded primarily in the fourth quarter, with some revenue spread across future quarters, well into fiscal 2016. The Company’s prospective business pipeline for the fourth quarter of fiscal 2015 and the first quarter of fiscal 2016 improved significantly over the prior year. The Company anticipates that the conversion of a portion of the leads in the prospective business pipeline will produce strong revenue growth in the fourth quarter of fiscal 2015 and beyond.
-
Gross profit: Third quarter gross profit
was
$30.3 million , compared with$29.9 million in the prior year, which was due to increased sales. Consolidated gross margin was 62.7 percent of sales compared with 63.4 percent in the third quarter of fiscal 2014. -
Operating Expenses: The Company’s
operating expenses increased by
$2.0 million compared with the same quarter of the prior year, which was primarily due to$1.1 million of impaired asset charges related to long-term receivables from a related party and discontinued offerings, and a$0.9 million increase in selling, general, and administrative expenses, reflecting increased investments in the hiring of new sales and sales-related personnel, and additional marketing and promotional events. -
Adjusted EBITDA: Third quarter Adjusted
EBITDA was
$4.9 million , compared with$5.1 million in the same quarter of the prior year. The Company’s third quarter Adjusted EBITDA was adversely affected by$0.5 million of foreign exchange related costs. Adjusted EBITDA margin was 10.1 percent compared with 10.9 percent in the third quarter of fiscal 2014. - Income Taxes: The Company’s effective income tax rate for the third quarter of fiscal 2015 was a net benefit of 58 percent. The decrease in the Company’s effective tax rate was primarily due to the recognition of tax benefits from amending previously filed federal income tax returns to realize foreign tax credits that were previously treated as expired under the tax positions taken in the original returns.
-
Net Income: Net income for the quarter
was
$1.2 million compared with$1.9 million in the third quarter of fiscal 2014, reflecting the factors noted above. -
Diluted EPS: Diluted EPS for the quarter
ended
May 30, 2015 was$0.07 per share compared with$0.11 per share in the third quarter of the prior year. -
Balance Sheet and Cash Flows: The
Company’s cash totaled
$13.8 million at the end of the third quarter, with no borrowings on its$30.0 million line of credit facility, after purchasing$5.9 million of its common stock during the quarter, compared with$10.5 million of cash at the end of fiscal 2014. Cash flows from operating activities for the first three quarters of fiscal 2015 increased to$15.4 million compared with$9.3 million for the corresponding period of fiscal 2014. -
Common Shares Repurchased: During the
quarter ended
May 30, 2015 , the Company purchased approximately 312,000 shares of its common stock for$5.9 million under the terms of theJanuary 2015 share repurchase plan that was expanded to$40.0 million . SinceJanuary 2015 , the Company has purchased approximately 401,000 shares of its common stock for$7.5 million . OnMarch 31, 2015 the Company also increased the borrowing capacity of its line of credit facility from$10.0 million to $30.0 million to facilitate additional purchases of common stock and other capital investments in future periods. -
Adjusted EBITDA Outlook: Due to continued
larger-than-expected adverse impacts from foreign exchange rates on
Adjusted EBITDA, and the delayed timing of delivery on several large
contracts that were obtained later than expected, the Company is
adjusting its fiscal 2015 Adjusted EBITDA guidance range to between
$34 million and $36 million .
Whitman added, “At the same time, we have continued to increase our investment in growth initiatives during the quarter, particularly focused on increased staffing and training investments in our Education practice. We have seen strong year-over-year growth in the size of our business pipelines. This pipeline growth should set the stage for what we fully expect will be significant revenue growth in our historically strong fourth quarter, which should also carry over to the Company’s first quarter 2016 sales performance. Finally, we have worked hard to put a solid foundation for future growth in place. Combined with our strong cash flows and liquidity, we believe that we have exciting new opportunities before us for value creation.”
Fiscal 2015 Third Quarter Financial Results
Consolidated sales increased 2.5 percent to
Gross profit increased to
Selling, general, and administrative (SG&A) expenses for the quarter
ended
During the quarter ended
The Company’s depreciation expense increased by
Income from operations for the quarter ended
Fiscal 2015 Year-to-Date Financial Results
Consolidated sales for the three quarters ended
Consolidated gross profit increased slightly to
The Company’s SG&A expenses for the three quarters ended
Adjusted EBITDA was
The Company’s balance sheet remained strong at
Increased Capacity on Line of Credit Facility
On
Earnings Conference Call
On
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995
including those statements related to the Company’s future results and
profitability; expected Adjusted EBITDA in fiscal 2015; anticipated
future sales; and goals relating to the growth of the Company.
Forward-looking statements are based upon management’s current
expectations and are subject to various risks and uncertainties
including, but not limited to: general economic conditions; the expected
number of booked days to be delivered; market acceptance of new products
or services and marketing strategies; the ability to achieve sustainable
growth in future periods; the impact of foreign exchange rates on the
Company’s operations; and other factors identified and discussed in the
Company’s most recent Annual Report on Form 10-K and other periodic
reports filed with the
Non-GAAP Financial Information
Refer to the attached table for the reconciliation of a non-GAAP financial measure, “Adjusted EBITDA,” to consolidated net income, the most comparable GAAP financial measure. The Company defines Adjusted EBITDA as net income or loss from operations excluding the impact of interest expense, income tax expense, amortization, depreciation, share-based compensation expense, and certain other items such as adjustments to the fair value of expected earn out liabilities resulting from the acquisition of businesses. The Company references this non-GAAP financial measure in its decision making because it provides supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and the Company believes it provides investors with greater transparency to evaluate operational activities and financial results. The Company does not provide forward-looking GAAP measures or a reconciliation of the forward-looking Adjusted EBITDA to GAAP measures because of its inability to project certain of the costs included in the calculation of Adjusted EBITDA.
About
FRANKLIN COVEY CO. | ||||||||||||||||||||
Condensed Consolidated Income Statements | ||||||||||||||||||||
(in thousands, except per-share amounts, and unaudited) | ||||||||||||||||||||
Quarter Ended | Three Quarters Ended | |||||||||||||||||||
May 30, | May 31, | May 30, | May 31, | |||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Net sales | $ | 48,306 | $ | 47,131 | $ | 142,497 | $ | 137,055 | ||||||||||||
Cost of sales | 17,984 | 17,247 | 50,955 | 45,730 | ||||||||||||||||
Gross profit | 30,322 | 29,884 | 91,542 | 91,325 | ||||||||||||||||
Selling, general, and administrative | 25,934 | 25,017 | 78,475 | 75,475 | ||||||||||||||||
Impairment of assets | 1,082 | - | 1,082 | - | ||||||||||||||||
Depreciation | 980 | 866 | 2,984 | 2,466 | ||||||||||||||||
Amortization | 912 | 983 | 2,818 | 2,961 | ||||||||||||||||
Income from operations | 1,414 | 3,018 | 6,183 | 10,423 | ||||||||||||||||
Interest expense, net | (428 | ) | (483 | ) | (1,283 | ) | (1,351 | ) | ||||||||||||
Discount on related party receivable | (233 | ) | (141 | ) | (364 | ) | (424 | ) | ||||||||||||
Income before income taxes | 753 | 2,394 | 4,536 | 8,648 | ||||||||||||||||
Income tax benefit (provision) | 438 | (472 | ) | (1,089 | ) | (3,036 | ) | |||||||||||||
Net income | $ | 1,191 | $ | 1,922 | $ | 3,447 | $ | 5,612 | ||||||||||||
Net income per common share: | ||||||||||||||||||||
Basic | $ | 0.07 | $ | 0.11 | $ | 0.20 | $ | 0.34 | ||||||||||||
Diluted | 0.07 | 0.11 | 0.20 | 0.33 | ||||||||||||||||
Weighted average common shares: | ||||||||||||||||||||
Basic | 16,739 | 16,754 | 16,839 | 16,678 | ||||||||||||||||
Diluted | 16,900 | 16,934 | 17,026 | 16,906 | ||||||||||||||||
Other data: | ||||||||||||||||||||
Adjusted EBITDA(1) | $ | 4,864 | $ | 5,133 | $ | 14,590 | $ | 17,774 | ||||||||||||
|
|
|
(1) |
The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, share-based compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results. For a reconciliation of this non-GAAP measure to the most comparable GAAP equivalent, refer to the Reconciliation of Net Income to Adjusted EBITDA as shown below. | |
FRANKLIN COVEY CO. |
||||||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA | ||||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||||
Quarter Ended | Three Quarters Ended | |||||||||||||||||||
May 30, | May 31, | May 30, | May 31, | |||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Reconciliation of net income to Adjusted EBITDA: | ||||||||||||||||||||
Net income | $ | 1,191 | $ | 1,922 | $ | 3,447 | $ | 5,612 | ||||||||||||
Adjustments: | ||||||||||||||||||||
Interest expense, net | 428 | 483 | 1,283 | 1,351 | ||||||||||||||||
Discount on related party receivable | 233 | 141 | 364 | 424 | ||||||||||||||||
Income tax provision (benefit) | (438 | ) | 472 | 1,089 | 3,036 | |||||||||||||||
Amortization | 912 | 983 | 2,818 | 2,961 | ||||||||||||||||
Depreciation | 980 | 866 | 2,984 | 2,466 | ||||||||||||||||
Impairment of assets | 1,082 | - | 1,082 | |||||||||||||||||
Share-based compensation | 592 | 616 | 1,602 | 2,860 | ||||||||||||||||
Reduction of contingent earnout liability | (51 | ) | (350 | ) | (79 | ) | (936 | ) | ||||||||||||
Other expense | (65 | ) | - | - | - | |||||||||||||||
Adjusted EBITDA | $ | 4,864 | $ | 5,133 | $ | 14,590 | $ | 17,774 | ||||||||||||
Adjusted EBITDA margin | 10.1 | % | 10.9 | % | 10.2 | % | 13.0 | % | ||||||||||||
FRANKLIN COVEY CO. | ||||||||||||||||||||
Additional Sales and Financial Information | ||||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||||
Quarter Ended | Three Quarters Ended | |||||||||||||||||||
May 30, | May 31, | May 30, | May 31, | |||||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||||
Sales Detail by Region/Type: | ||||||||||||||||||||
U.S./Canada direct | $ | 25,154 | $ | 24,801 | $ | 70,986 | $ | 69,867 | ||||||||||||
International direct | 5,436 | 5,781 | 18,940 | 18,980 | ||||||||||||||||
Licensees | 4,027 | 4,178 | 12,845 | 12,451 | ||||||||||||||||
National account practices | 10,843 | 9,691 | 31,053 | 26,938 | ||||||||||||||||
Self-funded marketing | 1,082 | 1,451 | 3,847 | 4,246 | ||||||||||||||||
Other | 1,764 | 1,229 | 4,826 | 4,573 | ||||||||||||||||
Total | $ | 48,306 | $ | 47,131 | $ | 142,497 | $ | 137,055 | ||||||||||||
Sales Detail by Category: | ||||||||||||||||||||
Training and consulting services | $ | 45,373 | $ | 44,381 | $ | 134,392 | $ | 129,399 | ||||||||||||
Products | 1,710 | 1,694 | 4,846 | 4,767 | ||||||||||||||||
Leasing | 1,223 | 1,056 | 3,259 | 2,889 | ||||||||||||||||
48,306 | 47,131 | 142,497 | 137,055 | |||||||||||||||||
Cost of Goods Sold by Category: | ||||||||||||||||||||
Training and consulting services | 16,712 | 15,811 | 47,067 | 42,260 | ||||||||||||||||
Products | 778 | 982 | 2,311 | 2,065 | ||||||||||||||||
Leasing | 494 | 454 | 1,577 | 1,405 | ||||||||||||||||
17,984 | 17,247 | 50,955 | 45,730 | |||||||||||||||||
Gross Profit | $ | 30,322 | $ | 29,884 | $ | 91,542 | $ | 91,325 | ||||||||||||
FRANKLIN COVEY CO. | |||||||||||
Condensed Consolidated Balance Sheets | |||||||||||
(in thousands and unaudited) | |||||||||||
May 30, | August 31, | ||||||||||
2015 | 2014 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash | $ | 13,795 | $ | 10,483 | |||||||
Accounts receivable, less allowance for | |||||||||||
doubtful accounts of $964 and $918 | 50,017 | 61,490 | |||||||||
Receivable from related party | 1,888 | 1,851 | |||||||||
Inventories | 4,934 | 6,367 | |||||||||
Income taxes receivable | 1,301 | 2,432 | |||||||||
Deferred income taxes | 4,229 | 4,340 | |||||||||
Prepaid expenses and other current assets | 5,225 | 6,053 | |||||||||
Total current assets | 81,389 | 93,016 | |||||||||
Property and equipment, net | 15,731 | 17,271 | |||||||||
Intangible assets, net | 54,358 | 57,177 | |||||||||
Goodwill | 19,903 | 19,641 | |||||||||
Long-term receivable from related party | 1,505 | 3,296 | |||||||||
Other assets | 12,954 | 14,785 | |||||||||
$ | 185,840 | $ | 205,186 | ||||||||
Liabilities and Shareholders' Equity | |||||||||||
Current liabilities: | |||||||||||
Current portion of financing obligation | $ | 1,428 | $ | 1,298 | |||||||
Accounts payable | 6,692 | 12,001 | |||||||||
Accrued liabilities | 20,222 | 29,586 | |||||||||
Total current liabilities | 28,342 | 42,885 | |||||||||
Financing obligation, less current portion | 24,992 | 26,078 | |||||||||
Other liabilities | 3,748 | 3,934 | |||||||||
Deferred income tax liabilities | 5,322 | 5,575 | |||||||||
Total liabilities | 62,404 | 78,472 | |||||||||
Shareholders' equity: | |||||||||||
Common stock | 1,353 | 1,353 | |||||||||
Additional paid-in capital | 207,533 | 207,148 | |||||||||
Retained earnings | 61,943 | 58,496 | |||||||||
Accumulated other comprehensive income | 508 | 1,451 | |||||||||
Treasury stock at cost, 10,561 and 10,266 shares | (147,901 | ) | (141,734 | ) | |||||||
Total shareholders' equity | 123,436 | 126,714 | |||||||||
$ | 185,840 | $ | 205,186 |
View source version on businesswire.com: http://www.businesswire.com/news/home/20150701006554/en/
Source:
Franklin Covey Co.
Investor Contact:
Steve Young, 801-817-1776
investor.relations@franklincovey.com
Media
Contact:
Debra Lund, 801-817-6440
Debra.Lund@franklincovey.com