Franklin Covey Announces Fiscal 2014 Third Quarter Financial Results
Strongest Third Quarter Revenue Ever for Company’s Current Business
Strong
Bookings Result in Largest Corporate Pipeline at the End of a Third
Quarter
4th Quarter and Fiscal Year
Revenue and Profitability Expected to Be Strongest Ever for Company’s
Current Business
Financial Highlights
-
Revenue: Consolidated revenue for the
third quarter of fiscal 2014 was the strongest ever for a third
quarter for the Company’s current business. Third quarter fiscal 2014
revenue increased 5% to
$47.1 million , compared with$44.9 million in the prior year. Revenue grew in nearly all of the Company’s major channels, including its four U.S./Canada geographic direct offices, National Account Practices, international direct offices, and international licensee partner operations. This growth was partially offset by a decline in Government Services’ revenue.
Despite this broad-based growth, the Company’s overall revenue growth was somewhat less than expected for the quarter due to approximately$2.4 million of revenue that had been expected to be recognized in the third quarter which shifted, and either has already been realized, or is expected to be realized during the fourth quarter of fiscal 2014. As noted below, this shift of revenue into the fourth quarter accounts for more than 100% of the variance in gross profit, Adjusted EBITDA, operating income, and net income compared to that which the Company expected for the quarter. Approximately$1.0 million of this previously anticipated revenue has already been recognized inJune 2014 . The revenue which shifted into the fourth quarter falls into two categories: First, a last-minute delay in the signing of two specific contracts totaling approximately$0.6 million (with an estimated Adjusted EBITDA contribution of approximately$0.5 million ) the largest of which was signed in June; and second, an encouraging, but earlier-than-expected, increase in the mix of new client prospects (compared to the Company’s existing client facilitators, a large portion of whom recertified and repurchased in the second quarter) attending the Company’s launch events for the re-created The 7 Habits of Highly Effective People Signature Program (7 Habits Signature Program) during the third quarter compared to the second quarter. While the strong response by new-prospect companies was very encouraging, new clients typically have a slightly longer average conversion period than do the Company’s existing client facilitators. The Company believes that this increased mix of prospective new clients resulted in the shift of approximately$1.8 million of 7 Habits Signature Program revenue into the fourth quarter, from the third quarter, resulting in an increase in the size of the Company’s prospective business pipeline at the end of the third quarter.
For the first three quarters of fiscal 2014, the Company’s consolidated revenues increased$7.7 million , or 6%, to$137.1 million , compared with$129.4 million in the first three quarters of fiscal 2013. For the trailing four quarters endedMay 31, 2014 , consolidated revenues grew 10% to$198.6 million , compared with$180.4 million for the trailing four quarters endedJune 1, 2013 .
Gross Profit: Third quarter gross profit increased to$29.9 million on increased sales. The Company’s gross margin was 63.4% of sales compared with 65.6% in last year’s third quarter. In comparison with last year’s third quarter, the Company’s gross margin was impacted by an increase in the amount of amortization from capitalized development costs associated with the re-launch of the Company’s 7 Habits Signature Program, and by year-over-year growth in lower-margin “off-season” coaching contracts. The above-noted shift of certain high-margin revenue into the fourth quarter also reduced the Company’s gross margin for the quarter endedMay 31, 2014 compared to what it was expected to be. For the three quarters endedMay 31, 2014 , gross profit increased to$91.3 million , compared with$86.3 million for the corresponding period last year. The Company’s gross margin for the first three quarters of fiscal 2014 was 66.6% compared with 66.7% for the first three quarters of fiscal 2013. For the trailing four quarters, the Company’s gross profit increased to$134.0 million , compared with$121.3 million , and gross margin increased to 67.5% for the trailing four quarters endedMay 31, 2014 compared with 67.2% for the trailing four quarters endedJune 1, 2013 .
-
Adjusted EBITDA: Adjusted EBITDA for the
third quarter was
$5.1 million , compared with$6.3 million in last year’s third quarter, reflecting the impact of the revenue shift described above. For the three quarters endedMay 31, 2014 , Adjusted EBITDA was$17.8 million , compared with$18.9 million for the same period of last year. For the trailing four quarters endedMay 31, 2014 , Adjusted EBITDA increased to$30.3 million compared with$28.5 million for the same four-quarter period last year. -
Net Income: Third quarter net income was
$1.9 million compared with$2.1 million in the third quarter of fiscal 2013, reflecting the above-noted factors. For the three quarters endedMay 31, 2014 , net income was$5.6 million , compared with$6.6 million during the three quarters endedJune 1, 2013 . Trailing four quarters net income increased to$13.3 million , compared with$10.0 million for the same four quarter period last year. -
Diluted EPS: Diluted EPS was
$.11 per share compared with$.13 per share for the third quarter of fiscal 2013. For the three quarters endedMay 31, 2014 , diluted EPS was$.33 per share compared with$.36 per share for the three quarters endedJune 1, 2013 . -
Booking Momentum: The Company’s booking
momentum continued to be very strong in the third quarter, with its
corporate pipeline of Booked Days and Awarded Revenue increasing by 7%
to more than
$36 million , the Company’s largest-ever corporate pipeline for the end of a third quarter. Corporate and Education “booked day” momentum was strong, increasing 13% during the quarter, and the Company’s overall prospective business pipelines reached their highest levels ever for the end of a third fiscal quarter. Booked days and Prospective Business pipelines for the Company’s four direct offices in the U.S. andCanada , the offices which accounted for essentially all of the “shifted” 7 Habits Signature Program revenue, have had very strong historical performance (12% revenue growth for the trailing four quarters). These offices’ strong momentum continued during the quarter. For the third quarter, these offices saw their booked days grow 19%, and their Prospective Business Pipeline grow 11%, to the highest level ever for the end of a third quarter. We expect these offices’ to achieve double digit growth during the fourth quarter. -
Progress on Key Strategic Initiatives: During the third quarter, the Company continued to make strong progress on each of its key strategic initiatives:-
The size of the Company’s direct sales
forces continued to expand: The Company’s client partner
count now stands at 169, compared with 150 as of
November 2013 . The Company expects to have more than 180 client partners by the beginning of its semi-annual client partner sales training academy scheduled to be held at the end ofSeptember 2014 . - Client partner productivity continues to meet or exceed expectations: The ramp-up of new client partners continues to be somewhat ahead of schedule, and the productivity of our fully-ramped legacy client partners continues to meet or exceed expectations.
- The Company’s licensee partner network continues to expand: The number of international licensee partners (including Education Licensee partners) has increased to 52.
- The Company’s repeating revenue continues to be high: More than 90% of the revenue generated by clients in the trailing four quarter period ended one year ago, repeated in the most recent four quarter period.
-
Launch of re-created 7 Habits Signature
Program has exceeded expectations to date: The initial
stages of the launch of the re-created 7 Habits Signature
Program have exceeded expectations, generating
$11.2 million in revenue during the second and third quarters of fiscal 2014, compared with expected revenue of$7-$9 million .
-
The size of the Company’s direct sales
forces continued to expand: The Company’s client partner
count now stands at 169, compared with 150 as of
-
Adjusted EBITDA Outlook: Given the
strength of the Company’s pipelines, its strong booking momentum, the
expectation of a renewal of a large government agency contract in the
fourth quarter, and its expectation of significant sales growth in the
fourth quarter of fiscal 2014, the Company is confident that its
fiscal fourth quarter will be its strongest ever, and that the Company
is well-positioned for continued, and accelerated growth in fiscal
2015 and beyond. To allow for some uncertainty related to the timing
and award of the government contract, and provide additional
conservatism to its forecast, the Company is expanding its annual
guidance range for Adjusted EBITDA to between
$34 million and $37 million .
Additional Fiscal 2014 Third Quarter Financial Results
Consolidated sales increased by 5% to
Selling, general, and administrative (SG&A) expenses for the quarter
ended
The Company’s depreciation expense increased by
The Company’s effective income tax rate for the quarter ended
The Company’s income from operations was
The Company’s balance sheet and liquidity position remained healthy
through the third quarter. The Company made the final earn out payment
of
Fiscal 2014 Year-to-Date Financial Results
Consolidated sales for the three quarters ended
Adjusted EBITDA totaled
Earnings Conference Call
On
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995
including those statements related to the Company’s future results and
profitability; expected Adjusted EBITDA in fiscal 2014; anticipated
future sales; and goals relating to the growth of the Company.
Forward-looking statements are based upon management’s current
expectations and are subject to various risks and uncertainties
including, but not limited to: general economic conditions; the expected
number of booked days to be delivered; the expected number of client
partners to be hired; market acceptance of new products or services and
marketing strategies; the ability to achieve sustainable growth in
future periods; and other factors identified and discussed in the
Company’s most recent Annual Report on Form 10-K and other periodic
reports filed with the
Non-GAAP Financial Information
Refer to the attached table for the reconciliation of a non-GAAP financial measure, “Adjusted EBITDA,” to consolidated net income, the most comparable GAAP financial measure. The Company defines Adjusted EBITDA as net income or loss excluding the impact of interest expense, income tax expense, amortization, depreciation, share-based compensation expense, adjustment to contingent earn out liabilities, and certain other items. The Company references this non-GAAP financial measure in its decision making because it provides supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and the Company believes it provides investors with greater transparency to evaluate operational activities and financial results. The Company does not provide forward-looking GAAP measures or a reconciliation of the forward-looking Adjusted EBITDA to GAAP measures because of the inability to project certain of the costs included in the calculation of Adjusted EBITDA.
About
FRANKLIN COVEY CO. |
|||||||||||||||||
Condensed Consolidated Income Statements |
|||||||||||||||||
(in thousands, except per-share amounts, and unaudited) | |||||||||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||||
May 31, | June 1, | May 31, | June 1, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Net sales | $ | 47,131 | $ | 44,859 | $ | 137,055 | $ | 129,350 | |||||||||
Cost of sales | 17,247 | 15,424 | 45,730 | 43,073 | |||||||||||||
Gross profit | 29,884 | 29,435 | 91,325 | 86,277 | |||||||||||||
Selling, general, and administrative | 25,017 | 23,661 | 75,475 | 69,295 | |||||||||||||
Depreciation | 866 | 752 | 2,466 | 2,175 | |||||||||||||
Amortization | 983 | 960 | 2,961 | 2,201 | |||||||||||||
Income from operations | 3,018 | 4,062 | 10,423 | 12,606 | |||||||||||||
Interest expense, net | (483 | ) | (420 | ) | (1,351 | ) | (1,320 | ) | |||||||||
Discount on related party receivable | (141 | ) | (135 | ) | (424 | ) | (418 | ) | |||||||||
Other income, net | - | 20 | - | 20 | |||||||||||||
Income before income taxes | 2,394 | 3,527 | 8,648 | 10,888 | |||||||||||||
Income tax provision | (472 | ) | (1,416 | ) | (3,036 | ) | (4,289 | ) | |||||||||
Net income | $ | 1,922 | $ | 2,111 | $ | 5,612 | $ | 6,599 | |||||||||
Net income per common share: | |||||||||||||||||
Basic | $ | 0.11 | $ | 0.13 | $ | 0.34 | $ | 0.37 | |||||||||
Diluted | 0.11 | 0.13 | 0.33 | 0.36 | |||||||||||||
Weighted average common shares: | |||||||||||||||||
Basic | 16,754 | 16,330 | 16,678 | 17,680 | |||||||||||||
Diluted | 16,934 | 16,421 | 16,906 | 18,469 | |||||||||||||
Other data: | |||||||||||||||||
Adjusted EBITDA(1) | $ | 5,133 | $ | 6,262 | $ | 17,774 | $ | 18,915 | |||||||||
(1) |
The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, share-based compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results. For a reconciliation of this non-GAAP measure to the most comparable GAAP equivalent, refer to the Reconciliation of Net Income to Adjusted EBITDA as shown below. |
FRANKLIN COVEY CO. |
||||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA |
||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||
Quarter Ended | Three Quarters Ended | |||||||||||||||||
May 31, | June 1, | May 31, | June 1, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||
Reconciliation of net income to Adjusted EBITDA: | ||||||||||||||||||
Net income | $ | 1,922 | $ | 2,111 | $ | 5,612 | $ | 6,599 | ||||||||||
Adjustments: | ||||||||||||||||||
Other income, net | - | (20 | ) | - | (20 | ) | ||||||||||||
Interest expense, net | 483 | 420 | 1,351 | 1,320 | ||||||||||||||
Discount on related party receivable | 141 | 135 | 424 | 418 | ||||||||||||||
Income tax provision | 472 | 1,416 | 3,036 | 4,289 | ||||||||||||||
Amortization | 983 | 960 | 2,961 | 2,201 | ||||||||||||||
Depreciation | 866 | 752 | 2,466 | 2,175 | ||||||||||||||
Share-based compensation | 616 | 488 | 2,860 | 1,933 | ||||||||||||||
Reduction of contingent earnout liability | (350 | ) | - | (936 | ) | - | ||||||||||||
Adjusted EBITDA | $ | 5,133 | $ | 6,262 | $ | 17,774 | $ | 18,915 | ||||||||||
Adjusted EBITDA margin | 10.9 | % | 14.0 | % | 13.0 | % | 14.6 | % | ||||||||||
FRANKLIN COVEY CO. |
||||||||||||||||||
Additional Sales and Financial Information |
||||||||||||||||||
(in thousands and unaudited) | ||||||||||||||||||
Quarter Ended | Three Quarters Ended | |||||||||||||||||
May 31, | June 1, | May 31, | June 1, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||
Sales Detail by Region/Type: | ||||||||||||||||||
U.S./Canada direct | $ | 24,801 | $ | 25,139 | $ | 69,867 | $ | 67,850 | ||||||||||
International direct | 5,781 | 5,143 | 18,980 | 20,341 | ||||||||||||||
Licensees | 4,178 | 3,749 | 12,451 | 11,667 | ||||||||||||||
National account practices | 9,691 | 8,077 | 26,938 | 20,356 | ||||||||||||||
Self-funded marketing | 1,451 | 1,317 | 4,246 | 4,205 | ||||||||||||||
Other | 1,229 | 1,434 | 4,573 | 4,931 | ||||||||||||||
Total | $ | 47,131 | $ | 44,859 | $ | 137,055 | $ | 129,350 | ||||||||||
Sales Detail by Category: | ||||||||||||||||||
Training and consulting services | $ | 44,381 | $ | 42,378 | $ | 129,399 | $ | 121,185 | ||||||||||
Products | 1,694 | 1,428 | 4,767 | 4,995 | ||||||||||||||
Leasing | 1,056 | 1,053 | 2,889 | 3,170 | ||||||||||||||
47,131 | 44,859 | 137,055 | 129,350 | |||||||||||||||
Cost of Goods Sold by Category: | ||||||||||||||||||
Training and consulting services | 15,811 | 14,281 | 42,260 | 39,809 | ||||||||||||||
Products | 982 | 665 | 2,065 | 1,836 | ||||||||||||||
Leasing | 454 | 478 | 1,405 | 1,428 | ||||||||||||||
17,247 | 15,424 | 45,730 | 43,073 | |||||||||||||||
Gross Profit | $ | 29,884 | $ | 29,435 | $ | 91,325 | $ | 86,277 | ||||||||||
FRANKLIN COVEY CO. |
|||||||||
Condensed Consolidated Balance Sheets |
|||||||||
(in thousands and unaudited) | |||||||||
May 31, | August 31, | ||||||||
2014 | 2013 | ||||||||
Assets |
|||||||||
Current assets: | |||||||||
Cash | $ | 5,337 | $ | 12,291 | |||||
Accounts receivable, less allowance for doubtful accounts of $707 and $982 |
45,145 | 52,684 | |||||||
Receivable from related party | 581 | 3,305 | |||||||
Inventories | 5,347 | 4,321 | |||||||
Income taxes receivable | 3,183 | - | |||||||
Deferred income taxes | 4,670 | 4,685 | |||||||
Prepaid expenses and other current assets | 4,766 | 3,822 | |||||||
Total current assets | 69,029 | 81,108 | |||||||
Property and equipment, net | 17,039 | 17,180 | |||||||
Intangible assets, net | 58,564 | 60,654 | |||||||
Goodwill | 19,641 | 16,135 | |||||||
Long-term receivable from related party | 5,055 | 4,453 | |||||||
Other assets | 14,234 | 9,875 | |||||||
$ | 183,562 | $ | 189,405 | ||||||
Liabilities and Shareholders' Equity |
|||||||||
Current liabilities: | |||||||||
Current portion of financing obligation | $ | 1,257 | $ | 1,139 | |||||
Line of credit | 2,527 | - | |||||||
Accounts payable | 6,980 | 9,294 | |||||||
Income taxes payable | - | 1,365 | |||||||
Accrued liabilities | 20,817 | 31,140 | |||||||
Total current liabilities | 31,581 | 42,938 | |||||||
Financing obligation, less current portion | 26,420 | 27,376 | |||||||
Other liabilities | 4,695 | 6,106 | |||||||
Deferred income tax liabilities | 8,725 | 6,479 | |||||||
Total liabilities | 71,421 | 82,899 | |||||||
Shareholders' equity: | |||||||||
Common stock | 1,353 | 1,353 | |||||||
Additional paid-in capital | 205,888 | 210,227 | |||||||
Retained earnings | 46,041 | 40,429 | |||||||
Accumulated other comprehensive income | 1,647 | 1,686 | |||||||
Treasury stock at cost, 10,370 and 10,759 shares | (142,788 | ) | (147,189 | ) | |||||
Total shareholders' equity | 112,141 | 106,506 | |||||||
$ | 183,562 | $ | 189,405 | ||||||
Source:
Franklin Covey
Investor Contact:
Steve Young, 801-817-1776
investor.relations@franklincovey.com
Media
Contact:
Debra Lund, 801-817-6440
Debra.Lund@franklincovey.com